Aurora Mobile Ltd
NASDAQ:JG
Balance Sheet
Balance Sheet Decomposition
Aurora Mobile Ltd
Aurora Mobile Ltd
Balance Sheet
Aurora Mobile Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
103
|
208
|
577
|
432
|
356
|
91
|
116
|
115
|
0
|
|
| Cash Equivalents |
103
|
208
|
577
|
432
|
356
|
91
|
116
|
115
|
0
|
|
| Short-Term Investments |
10
|
0
|
0
|
0
|
80
|
30
|
5
|
0
|
0
|
|
| Total Receivables |
10
|
51
|
147
|
136
|
45
|
44
|
30
|
34
|
51
|
|
| Accounts Receivables |
9
|
50
|
142
|
135
|
45
|
44
|
30
|
34
|
0
|
|
| Other Receivables |
0
|
1
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
14
|
34
|
81
|
86
|
49
|
217
|
26
|
21
|
14
|
|
| Total Current Assets |
136
|
293
|
804
|
654
|
530
|
381
|
177
|
170
|
185
|
|
| PP&E Net |
24
|
53
|
93
|
106
|
74
|
62
|
49
|
6
|
22
|
|
| PP&E Gross |
24
|
53
|
93
|
106
|
74
|
62
|
49
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
14
|
31
|
60
|
96
|
112
|
158
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
9
|
10
|
5
|
24
|
18
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
|
| Long-Term Investments |
1
|
11
|
80
|
169
|
169
|
142
|
142
|
113
|
114
|
|
| Other Long-Term Assets |
5
|
2
|
14
|
3
|
6
|
5
|
4
|
5
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
|
| Total Assets |
166
N/A
|
360
+117%
|
992
+176%
|
940
-5%
|
787
-16%
|
596
-24%
|
433
-27%
|
350
-19%
|
378
+8%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
8
|
19
|
20
|
17
|
18
|
18
|
21
|
33
|
|
| Accrued Liabilities |
18
|
39
|
63
|
61
|
109
|
85
|
72
|
59
|
60
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
150
|
5
|
0
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
225
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
26
|
70
|
82
|
113
|
109
|
120
|
160
|
161
|
166
|
|
| Total Current Liabilities |
45
|
117
|
164
|
194
|
460
|
374
|
255
|
241
|
262
|
|
| Long-Term Debt |
0
|
0
|
216
|
230
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
8
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
30
|
31
|
|
| Other Liabilities |
1
|
1
|
10
|
8
|
6
|
7
|
15
|
1
|
14
|
|
| Total Liabilities |
54
N/A
|
117
+118%
|
390
+233%
|
432
+11%
|
466
+8%
|
380
-18%
|
305
-20%
|
277
-9%
|
310
+12%
|
|
| Equity | ||||||||||
| Common Stock |
221
|
467
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
118
|
235
|
348
|
453
|
678
|
819
|
926
|
989
|
996
|
|
| Additional Paid In Capital |
5
|
14
|
945
|
957
|
989
|
1 022
|
1 037
|
1 045
|
1 045
|
|
| Treasury Stock |
0
|
0
|
3
|
2
|
0
|
0
|
2
|
2
|
2
|
|
| Other Equity |
4
|
3
|
8
|
6
|
11
|
13
|
18
|
19
|
20
|
|
| Total Equity |
112
N/A
|
242
+116%
|
602
+148%
|
508
-16%
|
321
-37%
|
215
-33%
|
128
-41%
|
74
-42%
|
68
-8%
|
|
| Total Liabilities & Equity |
166
N/A
|
360
+117%
|
992
+176%
|
940
-5%
|
787
-16%
|
596
-24%
|
433
-27%
|
350
-19%
|
378
+8%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
77
|
77
|
77
|
77
|
78
|
79
|
80
|
79
|
80
|
|