John Marshall Bancorp Inc
NASDAQ:JMSB
Balance Sheet
Balance Sheet Decomposition
John Marshall Bancorp Inc
John Marshall Bancorp Inc
Balance Sheet
John Marshall Bancorp Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Net Loans |
1 546
|
1 646
|
1 769
|
1 840
|
1 853
|
|
| Investments |
291
|
455
|
520
|
367
|
351
|
|
| PP&E Net |
8
|
7
|
6
|
5
|
6
|
|
| PP&E Gross |
8
|
7
|
6
|
5
|
6
|
|
| Accumulated Depreciation |
7
|
7
|
8
|
8
|
9
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
35
|
39
|
48
|
24
|
20
|
|
| Total Assets |
1 886
N/A
|
2 149
+14%
|
2 348
+9%
|
2 243
-4%
|
2 235
0%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
1
|
5
|
2
|
|
| Accrued Liabilities |
6
|
5
|
5
|
4
|
5
|
|
| Total Deposits |
1 640
|
1 882
|
2 068
|
1 907
|
1 892
|
|
| Other Interest Bearing Liabilities |
22
|
18
|
26
|
64
|
56
|
|
| Total Current Liabilities |
7
|
6
|
6
|
9
|
8
|
|
| Long-Term Debt |
25
|
25
|
25
|
25
|
25
|
|
| Other Liabilities |
6
|
11
|
12
|
8
|
7
|
|
| Total Liabilities |
1 699
N/A
|
1 941
+14%
|
2 135
+10%
|
2 013
-6%
|
1 988
-1%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
92
|
118
|
147
|
146
|
160
|
|
| Additional Paid In Capital |
90
|
91
|
95
|
96
|
97
|
|
| Unrealized Security Profit/Loss |
4
|
0
|
29
|
12
|
11
|
|
| Total Equity |
186
N/A
|
209
+12%
|
213
+2%
|
230
+8%
|
247
+7%
|
|
| Total Liabilities & Equity |
1 886
N/A
|
2 149
+14%
|
2 348
+9%
|
2 243
-4%
|
2 235
0%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
|