John Marshall Bancorp Inc
NASDAQ:JMSB
Income Statement
Income Statement
John Marshall Bancorp Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Net Interest Income |
66
|
68
|
68
|
70
|
70
|
67
|
62
|
56
|
50
|
48
|
48
|
49
|
51
|
53
|
56
|
59
|
|
| Interest Income |
74
|
75
|
76
|
79
|
84
|
88
|
93
|
98
|
101
|
104
|
107
|
109
|
110
|
111
|
112
|
112
|
|
| Interest Expense |
8
|
8
|
8
|
9
|
14
|
21
|
31
|
42
|
50
|
56
|
59
|
60
|
59
|
57
|
55
|
53
|
|
| Non Interest Income |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
(15)
|
(15)
|
(15)
|
(15)
|
3
|
2
|
2
|
2
|
2
|
|
| Revenue |
68
N/A
|
69
+2%
|
70
+1%
|
71
+2%
|
72
+1%
|
69
-5%
|
64
-7%
|
41
-36%
|
36
-14%
|
33
-7%
|
33
0%
|
52
+56%
|
53
+3%
|
55
+4%
|
58
+5%
|
61
+4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Loan Loss Provision |
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
|
| Non Interest Expense |
(32)
|
(33)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
|
| Pre-Tax Income |
32
N/A
|
35
+9%
|
37
+6%
|
39
+4%
|
40
+3%
|
39
-4%
|
35
-10%
|
13
-63%
|
8
-37%
|
5
-33%
|
5
-13%
|
22
+366%
|
22
+1%
|
23
+4%
|
24
+7%
|
26
+6%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
25
|
28
|
30
|
31
|
32
|
30
|
27
|
9
|
5
|
3
|
2
|
17
|
17
|
18
|
19
|
20
|
|
| Net Income (Common) |
25
N/A
|
28
+10%
|
30
+6%
|
31
+4%
|
32
+2%
|
30
-4%
|
27
-11%
|
9
-67%
|
5
-42%
|
3
-41%
|
2
-20%
|
17
+591%
|
17
+2%
|
18
+4%
|
19
+7%
|
20
+6%
|
|
| EPS (Diluted) |
1.83
N/A
|
2.02
+10%
|
2.11
+4%
|
2.2
+4%
|
2.25
+2%
|
2.15
-4%
|
1.88
-13%
|
0.62
-67%
|
0.36
-42%
|
0.22
-39%
|
0.17
-23%
|
1.19
+600%
|
1.2
+1%
|
1.24
+3%
|
1.32
+6%
|
1.4
+6%
|
|