Kaival Brands Innovations Group Inc
NASDAQ:KAVL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Kaival Brands Innovations Group Inc
Income Statement
Kaival Brands Innovations Group Inc
| Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
23
N/A
|
55
+144%
|
64
+17%
|
102
+58%
|
97
-4%
|
68
-30%
|
59
-14%
|
24
-59%
|
9
-62%
|
10
+4%
|
13
+33%
|
12
-2%
|
12
0%
|
12
-2%
|
13
+8%
|
14
+5%
|
13
-6%
|
10
-22%
|
7
-32%
|
4
-44%
|
2
-56%
|
1
-34%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(28)
|
(54)
|
(67)
|
(79)
|
(54)
|
(47)
|
(18)
|
(9)
|
(8)
|
(12)
|
(10)
|
(10)
|
(9)
|
(11)
|
(11)
|
(9)
|
(7)
|
(4)
|
(2)
|
(1)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
10
+129%
|
12
+22%
|
19
+51%
|
14
-24%
|
12
-15%
|
6
-46%
|
1
-91%
|
1
+96%
|
1
+16%
|
2
+99%
|
2
-21%
|
3
+44%
|
3
-9%
|
3
+26%
|
4
+19%
|
3
-24%
|
3
-11%
|
2
-38%
|
1
-28%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(20)
|
(22)
|
(5)
|
(29)
|
(19)
|
(21)
|
(22)
|
(20)
|
(15)
|
(16)
|
(16)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(11)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(9)
|
(19)
|
(21)
|
(22)
|
(20)
|
(15)
|
(16)
|
(16)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
(20)
|
(20)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+1%
|
2
N/A
|
5
+147%
|
5
+8%
|
6
+8%
|
(0)
N/A
|
(7)
-1 762%
|
(10)
-56%
|
(14)
-31%
|
(15)
-7%
|
(15)
-3%
|
(14)
+4%
|
(15)
-2%
|
(14)
+7%
|
(11)
+16%
|
(11)
+6%
|
(9)
+12%
|
(7)
+29%
|
(6)
+3%
|
(6)
+11%
|
(8)
-41%
|
(8)
0%
|
(7)
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+1%
|
2
N/A
|
5
+147%
|
5
+8%
|
6
+8%
|
(0)
N/A
|
(7)
-1 767%
|
(10)
-56%
|
(14)
-31%
|
(15)
-7%
|
(15)
-3%
|
(14)
+4%
|
(15)
-1%
|
(14)
+7%
|
(11)
+15%
|
(11)
+3%
|
(10)
+8%
|
(8)
+24%
|
(8)
+3%
|
(7)
+12%
|
(9)
-29%
|
(9)
-5%
|
(8)
+11%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
1
|
4
|
4
|
4
|
(1)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(7)
|
(9)
|
(9)
|
(8)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+1%
|
1
N/A
|
4
+247%
|
4
+4%
|
4
+8%
|
(1)
N/A
|
(7)
-496%
|
(9)
-24%
|
(12)
-34%
|
(13)
-6%
|
(13)
-3%
|
(14)
-8%
|
(15)
-1%
|
(14)
+7%
|
(12)
+15%
|
(11)
+2%
|
(10)
+7%
|
(8)
+23%
|
(8)
+1%
|
(7)
+13%
|
(9)
-27%
|
(9)
-5%
|
(8)
+13%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
0.79
N/A
|
2.74
+247%
|
2.85
+4%
|
3.09
+8%
|
-0.91
N/A
|
-5.39
-492%
|
-7.9
-47%
|
-8.42
-7%
|
-8.8
-5%
|
-6.73
+24%
|
-7.6
-13%
|
-5.45
+28%
|
-5.05
+7%
|
-4.2
+17%
|
-4.13
+2%
|
-3.65
+12%
|
-2.81
+23%
|
-1.77
+37%
|
-1.62
+8%
|
-0.93
+43%
|
-0.77
+17%
|
-0.67
+13%
|
|