
Kaival Brands Innovations Group Inc
NASDAQ:KAVL

Intrinsic Value
The intrinsic value of one
KAVL
stock under the Base Case scenario is
0.3577
USD.
Compared to the current market price of 0.8298 USD,
Kaival Brands Innovations Group Inc
is
Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kaival Brands Innovations Group Inc
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Kaival Brands Innovations Group Inc
Balance Sheet Decomposition
Kaival Brands Innovations Group Inc
Current Assets | 1.9m |
Cash & Short-Term Investments | 1.8m |
Receivables | 70k |
Other Current Assets | 65.5k |
Non-Current Assets | 10.3m |
Intangibles | 10.3m |
Free Cash Flow Analysis
Kaival Brands Innovations Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kaival Brands Innovations Group Inc
Revenue
|
1.7m
USD
|
Cost of Revenue
|
-541.1k
USD
|
Gross Profit
|
1.2m
USD
|
Operating Expenses
|
-9.3m
USD
|
Operating Income
|
-8.1m
USD
|
Other Expenses
|
-1.2m
USD
|
Net Income
|
-9.3m
USD
|
KAVL Profitability Score
Profitability Due Diligence
Kaival Brands Innovations Group Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Kaival Brands Innovations Group Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
KAVL Solvency Score
Solvency Due Diligence
Kaival Brands Innovations Group Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Kaival Brands Innovations Group Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAVL Price Targets Summary
Kaival Brands Innovations Group Inc
Dividends
Current shareholder yield for KAVL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KAVL
stock under the Base Case scenario is
0.3577
USD.
Compared to the current market price of 0.8298 USD,
Kaival Brands Innovations Group Inc
is
Overvalued by 57%.