Kingsoft Cloud Holdings Ltd
NASDAQ:KC

Watchlist Manager
Kingsoft Cloud Holdings Ltd Logo
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Watchlist
Price: 11.86 USD 0.08% Market Closed
Market Cap: 3.5B USD

Income Statement

Earnings Waterfall
Kingsoft Cloud Holdings Ltd

Revenue
9B CNY
Cost of Revenue
-7.6B CNY
Gross Profit
1.5B CNY
Operating Expenses
-2.2B CNY
Operating Income
-750m CNY
Other Expenses
-223m CNY
Net Income
-973m CNY

Income Statement
Kingsoft Cloud Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
39
31
22
0
5
4
4
8
9
11
16
27
52
82
110
133
138
132
128
131
146
169
198
215
230
262
327
406
Revenue
2 218
N/A
2 629
+19%
3 105
+18%
3 507
+13%
3 956
+13%
4 502
+14%
5 101
+13%
5 828
+14%
6 577
+13%
7 000
+6%
7 639
+9%
8 324
+9%
9 061
+9%
9 421
+4%
9 154
-3%
8 709
-5%
8 180
-6%
7 871
-4%
7 800
-1%
7 456
-4%
7 047
-5%
6 959
-1%
7 015
+1%
7 275
+4%
7 785
+7%
7 979
+2%
8 437
+6%
9 029
+7%
Gross Profit
Cost of Revenue
(2 419)
(2 829)
(3 292)
(3 616)
(3 949)
(4 378)
(4 877)
(5 509)
(6 220)
(6 597)
(7 198)
(7 908)
(8 710)
(9 106)
(8 892)
(8 413)
(7 751)
(7 327)
(7 115)
(6 697)
(6 197)
(6 010)
(5 954)
(6 107)
(6 444)
(6 613)
(7 050)
(7 565)
Gross Profit
(200)
N/A
(200)
+0%
(188)
+6%
(109)
+42%
8
N/A
124
+1 504%
225
+82%
319
+42%
357
+12%
403
+13%
441
+9%
416
-6%
351
-16%
315
-10%
262
-17%
296
+13%
430
+45%
544
+27%
685
+26%
759
+11%
850
+12%
949
+12%
1 061
+12%
1 168
+10%
1 341
+15%
1 366
+2%
1 386
+2%
1 464
+6%
Operating Income
Operating Expenses
(779)
(830)
(951)
(1 040)
(1 151)
(1 299)
(1 526)
(1 583)
(1 564)
(1 673)
(1 601)
(1 803)
(2 164)
(2 308)
(2 486)
(2 555)
(2 681)
(2 675)
(2 628)
(2 534)
(2 305)
(2 734)
(2 760)
(2 286)
(2 160)
(3 065)
(3 135)
(2 214)
Selling, General & Administrative
(339)
(369)
(441)
(497)
(556)
(632)
(772)
(818)
(789)
(829)
(756)
(856)
(1 120)
(1 282)
(1 472)
(1 561)
(1 710)
(1 735)
(1 715)
(1 668)
(1 520)
(1 464)
(1 480)
(1 439)
(1 314)
(1 305)
(1 384)
(1 420)
Research & Development
(441)
(461)
(510)
(543)
(595)
(667)
(754)
(766)
(775)
(844)
(846)
(947)
(1 044)
(1 026)
(1 014)
(994)
(971)
(940)
(913)
(865)
(785)
(801)
(811)
(847)
(846)
(840)
(831)
(794)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(468)
(468)
0
0
(920)
(920)
0
Operating Income
(979)
N/A
(1 030)
-5%
(1 138)
-10%
(1 149)
-1%
(1 144)
+0%
(1 175)
-3%
(1 302)
-11%
(1 265)
+3%
(1 207)
+5%
(1 271)
-5%
(1 161)
+9%
(1 387)
-19%
(1 812)
-31%
(1 993)
-10%
(2 225)
-12%
(2 260)
-2%
(2 251)
+0%
(2 131)
+5%
(1 943)
+9%
(1 775)
+9%
(1 455)
+18%
(1 785)
-23%
(1 700)
+5%
(1 119)
+34%
(819)
+27%
(1 700)
-107%
(1 749)
-3%
(750)
+57%
Pre-Tax Income
Interest Income Expense
(18)
(11)
13
(15)
35
(45)
(12)
194
271
274
356
183
141
126
(235)
(481)
(436)
(406)
(300)
(16)
(158)
(229)
(129)
(52)
(235)
(219)
(315)
(429)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(185)
(185)
(654)
(654)
0
0
(920)
(920)
0
0
0
Total Other Income
1
12
14
11
7
(10)
(17)
(12)
(11)
(4)
5
4
95
113
109
108
23
7
33
55
100
77
38
27
(6)
9
47
203
Pre-Tax Income
(997)
N/A
(1 030)
-3%
(1 111)
-8%
(1 153)
-4%
(1 102)
+4%
(1 229)
-12%
(1 330)
-8%
(1 083)
+19%
(947)
+13%
(1 000)
-6%
(799)
+20%
(1 200)
-50%
(1 576)
-31%
(1 754)
-11%
(2 350)
-34%
(2 633)
-12%
(2 664)
-1%
(2 715)
-2%
(2 394)
+12%
(2 389)
+0%
(2 166)
+9%
(1 937)
+11%
(1 791)
+8%
(2 062)
-15%
(1 981)
+4%
(1 908)
+4%
(2 016)
-6%
(976)
+52%
Net Income
Tax Provision
(10)
(11)
(10)
(10)
(9)
(12)
(12)
(14)
(15)
(12)
(14)
(15)
(16)
(11)
(4)
(16)
(25)
(28)
(36)
(29)
(18)
(1)
(3)
(3)
2
(23)
(19)
(6)
Income from Continuing Operations
(1 006)
(1 040)
(1 121)
(1 163)
(1 111)
(1 241)
(1 342)
(1 097)
(962)
(1 013)
(813)
(1 215)
(1 592)
(1 764)
(2 354)
(2 649)
(2 688)
(2 742)
(2 430)
(2 419)
(2 184)
(1 938)
(1 794)
(2 065)
(1 979)
(1 932)
(2 035)
(981)
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(1)
3
5
12
22
30
31
22
17
7
10
11
11
12
10
9
8
Net Income (Common)
(1 749)
N/A
(1 783)
-2%
(1 864)
-5%
(1 163)
+38%
(1 161)
+0%
(1 311)
-13%
(1 411)
-8%
(1 166)
+17%
(982)
+16%
(1 013)
-3%
(814)
+20%
(1 216)
-49%
(1 589)
-31%
(1 760)
-11%
(2 342)
-33%
(2 627)
-12%
(2 658)
-1%
(2 712)
-2%
(2 408)
+11%
(2 401)
+0%
(2 176)
+9%
(1 929)
+11%
(1 782)
+8%
(2 054)
-15%
(1 967)
+4%
(1 921)
+2%
(2 025)
-5%
(973)
+52%
EPS (Diluted)
-0.58
N/A
-0.6
-3%
-0.63
-5%
-0.4
+37%
-0.39
+3%
-0.45
-15%
-0.63
-40%
-0.36
+43%
-0.41
-14%
-0.3
+27%
-0.24
+20%
-0.36
-50%
-0.46
-28%
-0.5
-9%
-0.65
-30%
-0.72
-11%
-0.73
-1%
-0.75
-3%
-0.67
+11%
-0.67
N/A
-0.61
+9%
-0.54
+11%
-0.5
+7%
-0.57
-14%
-0.54
+5%
-0.53
+2%
-0.5
+6%
-0.25
+50%