Kingsoft Cloud Holdings Ltd
NASDAQ:KC

Watchlist Manager
Kingsoft Cloud Holdings Ltd Logo
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Watchlist
Price: 11.86 USD 0.08% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one KC stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.86 USD, Kingsoft Cloud Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
34
Median 3Y
1.4
Median 5Y
1.8
Industry
2.4
Forward
2.5
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.7
Industry
22.4
Forward
-30.3
vs History
41
vs Industry
20
Median 3Y
21.1
Median 5Y
-17.7
Industry
16.1
vs History
41
vs Industry
21
Median 3Y
16.9
Median 5Y
-3.6
Industry
20.7
vs History
38
vs Industry
22
Median 3Y
1.5
Median 5Y
1.7
Industry
3
vs History
34
vs Industry
31
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
3
vs History
46
vs Industry
10
Median 3Y
14
Median 5Y
19.4
Industry
4.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8
Industry
12.2
Forward
14.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.2
Industry
15.9
Forward
-40.5
vs History
36
vs Industry
23
Median 3Y
19.8
Median 5Y
-9.5
Industry
14.7
vs History
26
vs Industry
23
Median 3Y
15.5
Median 5Y
-6.4
Industry
17
vs History
41
vs Industry
43
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

KC Competitors Multiples
Kingsoft Cloud Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
3.5B USD 2.7 -25.5 -39.3 -39.3
CA
Shopify Inc
NYSE:SHOP
209.6B USD 19.6 117.7 150.9 154.6
US
Snowflake Inc.
NYSE:SNOW
77.5B USD 17.7 -57.4 -64.2 -54.5
US
Cloudflare Inc
NYSE:NET
70.4B USD 35 -682 -4 420.6 -361.1
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
33B USD 14.2 -465.7 -236.6 -197.4
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
19.4B USD 4 288 58.2 163.3
US
GoDaddy Inc
NYSE:GDDY
17.4B USD 3.6 21 16.8 18.7
US
Okta Inc
NASDAQ:OKTA
15.2B USD 5.4 78.1 58.5 104.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 2.9 23.7 11.3 23.5
P/E Multiple
Earnings Growth PEG
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average P/E: 149.3
Negative Multiple: -25.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
117.7
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -465.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
288
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21
11%
1.9
US
Okta Inc
NASDAQ:OKTA
78.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBITDA: 103.4
Negative Multiple: -39.3
115%
N/A
CA
Shopify Inc
NYSE:SHOP
150.9
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 420.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.2
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.8
22%
0.8
US
Okta Inc
NASDAQ:OKTA
58.5
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBIT: 127.7
Negative Multiple: -39.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
154.6
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.7
21%
0.9
US
Okta Inc
NASDAQ:OKTA
104.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
26%
0.9