Kindly MD Inc
NASDAQ:KDLY
Income Statement
Earnings Waterfall
Kindly MD Inc
Income Statement
Kindly MD Inc
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
-10%
|
3
-7%
|
3
-5%
|
2
-9%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
3
N/A
|
3
-11%
|
3
-7%
|
3
-2%
|
2
-9%
|
|
| Operating Income | ||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-26%
|
(3)
-26%
|
(3)
-27%
|
(4)
-25%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-42%
|
(3)
-20%
|
(4)
-23%
|
(4)
-21%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-42%
|
(3)
-20%
|
(4)
-23%
|
(4)
-21%
|
|
| EPS (Diluted) |
-0.37
N/A
|
-0.48
-30%
|
-0.49
-2%
|
-0.67
-37%
|
-0.72
-7%
|
|