KDLY Relative Valuation - Kindly MD Inc

Watchlist Manager

Watchlist

Price: 10.9 USD -5.71% Market Closed

Market Cap: $120.8m

K	Kindly MD Inc NASDAQ:KDLY	US
	Cardno Ltd ASX:CDD	AU
A	Alamos Gold Inc NYSE:AGI	CA
G	Gemina Laboratories Ltd CNSX:GLAB	CA
	Shoe Carnival Inc NASDAQ:SCVL	US
P	Psyence Group Inc CNSX:PSYG	CA
	Banco Santander SA MIL:SANT	ES
L	Lingo Media Corp XTSX:LM	CA
T	Tokyo Kisen Co Ltd TSE:9193	JP
	Delivery Hero SE OTC:DLVHF	DE

Relative Value

The Relative Value of one KDLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.9 USD, Kindly MD Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KDLY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	K	Kindly MD Inc NASDAQ:KDLY	120.8m USD	48.9	-27.6	-29.5	-28.5
US		CVS Health Corp NYSE:CVS	90.9B USD	0.2	51.4	13.4	13.4
US	C	Cigna Group XMUN:CGN	67.4B EUR	0.3	13.1	7.7	9.8
US		Cigna Corp NYSE:CI	69.2B USD	0.3	11.6	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.6B EUR	1.1	19.4	9.3	13.8
DE		Fresenius Medical Care AG XMUN:FME	22.5B EUR	1.1	23	8.9	16.4
US		Laboratory Corporation of America Holdings NYSE:LH	21.6B USD	1.5	24.6	11.9	17.2
US		Quest Diagnostics Inc NYSE:DGX	21.5B USD	1.9	21.7	11.8	15.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.5B EUR	0.5	10.8	5.2	9.7
US		Guardant Health Inc NASDAQ:GH	11.1B USD	11.3	-26.7	-29.3	-26.6
US		DaVita Inc NYSE:DVA	10.2B USD	0.8	13.7	7.1	9.7

				Revenue Growth	P/S to Growth
US	K	Kindly MD Inc NASDAQ:KDLY	Average P/S: 6.2 48.9	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.1	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.5	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	1.9	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.5	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.3	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
US	K	Kindly MD Inc NASDAQ:KDLY	Average P/E: 21.1 Negative Multiple: -27.6	N/A	N/A
US		CVS Health Corp NYSE:CVS	51.4	90%	0.6
US	C	Cigna Group XMUN:CGN	13.1	19%	0.7
US		Cigna Corp NYSE:CI	11.6	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.4	26%	0.7
DE		Fresenius Medical Care AG XMUN:FME	23	16%	1.4
US		Laboratory Corporation of America Holdings NYSE:LH	24.6	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.7	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.8	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.7	N/A	N/A
US		DaVita Inc NYSE:DVA	13.7	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
US	K	Kindly MD Inc NASDAQ:KDLY	Average EV/EBITDA: 9.4 Negative Multiple: -29.5	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.4	28%	0.5
US	C	Cigna Group XMUN:CGN	7.7	4%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.3	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	8.9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	11.9	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.8	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.2	7%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.3	N/A	N/A
US		DaVita Inc NYSE:DVA	7.1	4%	1.8

				EBIT Growth	EV/EBIT to Growth
US	K	Kindly MD Inc NASDAQ:KDLY	Average EV/EBIT: 13.2 Negative Multiple: -28.5	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.4	22%	0.6
US	C	Cigna Group XMUN:CGN	9.8	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	13.8	12%	1.1
DE		Fresenius Medical Care AG XMUN:FME	16.4	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.2	18%	1
US		Quest Diagnostics Inc NYSE:DGX	15.9	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.7	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.6	N/A	N/A
US		DaVita Inc NYSE:DVA	9.7	5%	1.9

Kindly MD Inc
NASDAQ:KDLY

Relative Value

Valuation Multiples

Multiples Across Competitors

KDLY Competitors Multiples
Kindly MD Inc Competitors

See Also

Company

Help

Tools

Stocks

Kindly MD Inc NASDAQ:KDLY

Relative Value

Valuation Multiples

Multiples Across Competitors

KDLY Competitors Multiples Kindly MD Inc Competitors

See Also

Company

Help

Tools

Stocks

Kindly MD Inc
NASDAQ:KDLY

KDLY Competitors Multiples
Kindly MD Inc Competitors