Keurig Dr Pepper Inc
NASDAQ:KDP

Watchlist Manager
Keurig Dr Pepper Inc Logo
Keurig Dr Pepper Inc
NASDAQ:KDP
Watchlist
Price: 27.32 USD -1.48% Market Closed
Market Cap: 37.1B USD

Balance Sheet

Balance Sheet Decomposition
Keurig Dr Pepper Inc

Current Assets 4.7B
Cash & Short-Term Investments 516m
Receivables 1.7B
Other Current Assets 2.5B
Non-Current Assets 49.9B
Long-Term Investments 1.6B
PP&E 3.9B
Intangibles 44B
Other Non-Current Assets 397m
Current Liabilities 7.5B
Accounts Payable 3B
Accrued Liabilities 1.5B
Short-Term Debt 1.4B
Other Current Liabilities 1.7B
Non-Current Liabilities 21.8B
Long-Term Debt 14.2B
Other Non-Current Liabilities 7.5B

Balance Sheet
Keurig Dr Pepper Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2006 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
28
35
67
214
280
315
701
366
153
237
911
1 787
61
83
75
240
567
535
267
510
Cash Equivalents
28
35
67
214
280
315
701
366
153
237
911
1 787
61
83
75
240
567
535
267
510
Total Receivables
1 024
1 164
2 190
583
572
571
635
602
622
617
628
646
710
1 223
1 184
1 144
1 274
1 668
1 519
1 723
Accounts Receivables
290
567
604
532
540
536
585
552
564
556
570
595
668
1 150
1 115
1 048
1 148
1 484
1 368
1 502
Other Receivables
734
597
1 586
51
32
35
50
50
58
61
58
51
42
73
69
96
126
184
151
221
Inventory
176
300
325
263
262
244
212
197
200
204
209
202
229
626
654
762
966
1 403
1 253
1 425
Other Current Assets
103
133
157
177
165
179
209
170
144
153
69
101
117
227
360
242
250
198
336
339
Total Current Assets
1 331
1 632
2 739
1 237
1 279
1 309
1 757
1 335
1 119
1 211
1 817
2 736
1 117
2 159
2 273
2 388
3 057
3 804
3 375
3 997
PP&E Net
326
755
868
990
1 109
1 168
1 152
1 202
1 173
1 141
1 156
1 138
1 198
2 310
2 525
2 857
3 167
3 372
3 575
3 844
PP&E Gross
326
755
868
990
1 109
1 168
1 152
1 202
1 173
1 141
1 156
1 138
1 198
2 310
2 525
2 857
3 167
3 372
3 575
3 844
Accumulated Depreciation
418
499
606
686
789
913
1 038
1 163
1 279
1 401
1 493
1 584
1 705
676
729
1 020
1 349
1 651
1 964
2 252
Intangible Assets
2 947
3 651
3 617
2 712
2 702
2 691
2 677
2 684
2 694
2 684
2 663
2 656
3 781
23 967
24 117
23 968
23 856
23 183
23 287
23 634
Goodwill
2 444
3 180
3 183
2 983
2 983
2 984
2 980
2 983
2 988
2 990
2 988
2 993
3 561
20 011
20 172
20 184
20 182
20 072
20 202
20 053
Note Receivable
0
0
0
0
402
419
430
439
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
245
12
13
12
9
11
13
14
15
39
71
74
73
231
192
130
89
1 049
1 456
1 650
Other Long-Term Assets
140
116
108
704
292
277
274
271
212
200
174
194
292
240
239
252
247
357
235
252
Other Assets
2 444
3 180
3 183
2 983
2 983
2 984
2 980
2 983
2 988
2 990
2 988
2 993
3 561
20 011
20 172
20 184
20 182
20 072
20 202
20 053
Total Assets
7 433
N/A
9 346
+26%
10 528
+13%
8 638
-18%
8 776
+2%
8 859
+1%
9 283
+5%
8 928
-4%
8 201
-8%
8 265
+1%
8 869
+7%
9 791
+10%
10 022
+2%
48 918
+388%
49 518
+1%
49 779
+1%
50 598
+2%
51 837
+2%
52 130
+1%
53 430
+2%
Liabilities
Accounts Payable
350
439
453
234
252
298
265
283
271
289
277
303
365
2 300
3 176
3 740
4 316
5 206
3 597
2 985
Accrued Liabilities
257
280
327
321
359
342
375
358
347
401
446
438
449
975
969
1 077
1 153
1 200
1 306
1 655
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
1 605
1 567
153
291
536
2 213
1 657
Current Portion of Long-Term Debt
404
708
126
0
0
404
452
250
66
3
507
10
79
405
388
2 389
234
591
1 256
1 151
Other Current Liabilities
125
264
229
246
243
294
823
341
346
345
353
300
345
417
374
335
491
543
544
639
Total Current Liabilities
1 136
1 691
1 135
801
854
1 338
1 915
1 232
1 030
1 038
1 583
1 051
1 238
5 702
6 474
7 694
6 485
8 076
8 916
8 087
Long-Term Debt
2 858
3 084
2 912
3 522
2 960
1 687
2 256
2 554
2 508
2 580
2 875
4 468
4 400
14 506
13 096
11 441
12 199
11 690
10 565
13 589
Deferred Income Tax
986
1 292
1 324
981
1 038
1 083
586
630
755
801
787
812
614
5 923
6 030
5 993
5 986
5 739
5 760
5 435
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
0
Other Liabilities
27
29
136
727
737
2 292
2 263
2 232
1 631
1 552
1 441
1 326
1 319
254
661
821
956
1 207
1 213
2 076
Total Liabilities
5 007
N/A
6 096
+22%
5 507
-10%
6 031
+10%
5 589
-7%
6 400
+15%
7 020
+10%
6 648
-5%
5 924
-11%
5 971
+1%
6 686
+12%
7 657
+15%
7 571
-1%
26 385
+249%
26 261
0%
25 950
-1%
25 626
-1%
26 711
+4%
26 454
-1%
29 187
+10%
Equity
Common Stock
2 416
3 249
5 001
3
3
2
2
2
2
2
2
2
2
14
14
14
14
14
14
14
Retained Earnings
0
0
0
430
87
400
740
1 080
1 393
1 771
2 165
2 266
2 651
1 178
1 582
2 061
3 199
3 539
4 559
4 793
Additional Paid In Capital
0
0
0
3 140
3 156
2 085
1 631
1 308
970
658
211
95
0
21 471
21 557
21 677
21 785
21 444
20 788
19 712
Other Equity
10
1
20
106
59
28
110
110
88
137
195
229
202
130
104
77
26
129
315
276
Total Equity
2 426
N/A
3 250
+34%
5 021
+54%
2 607
-48%
3 187
+22%
2 459
-23%
2 263
-8%
2 280
+1%
2 277
0%
2 294
+1%
2 183
-5%
2 134
-2%
2 451
+15%
22 533
+819%
23 257
+3%
23 829
+2%
24 972
+5%
25 126
+1%
25 676
+2%
24 243
-6%
Total Liabilities & Equity
7 433
N/A
9 346
+26%
10 528
+13%
8 638
-18%
8 776
+2%
8 859
+1%
9 283
+5%
8 928
-4%
8 201
-8%
8 265
+1%
8 869
+7%
9 791
+10%
10 022
+2%
48 918
+388%
49 518
+1%
49 779
+1%
50 598
+2%
51 837
+2%
52 130
+1%
53 430
+2%
Shares Outstanding
Common Shares Outstanding
254
254
254
254
254
224
212
205
198
193
188
183
180
1 406
1 407
1 407
1 418
1 408
1 390
1 357