Kimball Electronics Inc
NASDAQ:KE
Balance Sheet
Balance Sheet Decomposition
Kimball Electronics Inc
Kimball Electronics Inc
Balance Sheet
Kimball Electronics Inc
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
22
|
18
|
26
|
65
|
55
|
45
|
46
|
49
|
65
|
106
|
50
|
43
|
78
|
89
|
|
| Cash Equivalents |
22
|
18
|
26
|
65
|
55
|
45
|
46
|
49
|
65
|
106
|
50
|
43
|
78
|
89
|
|
| Total Receivables |
92
|
117
|
128
|
140
|
150
|
170
|
174
|
278
|
251
|
249
|
287
|
387
|
359
|
294
|
|
| Accounts Receivables |
92
|
117
|
128
|
140
|
150
|
170
|
174
|
278
|
251
|
249
|
287
|
387
|
359
|
294
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
103
|
102
|
116
|
125
|
133
|
145
|
202
|
204
|
219
|
200
|
396
|
450
|
338
|
274
|
|
| Other Current Assets |
16
|
18
|
21
|
24
|
25
|
29
|
15
|
25
|
24
|
27
|
29
|
49
|
72
|
43
|
|
| Total Current Assets |
233
|
255
|
291
|
354
|
362
|
388
|
437
|
555
|
558
|
583
|
761
|
929
|
847
|
700
|
|
| PP&E Net |
93
|
92
|
98
|
107
|
121
|
138
|
137
|
144
|
157
|
165
|
210
|
270
|
270
|
277
|
|
| PP&E Gross |
93
|
92
|
98
|
107
|
121
|
138
|
137
|
144
|
157
|
165
|
210
|
270
|
270
|
277
|
|
| Accumulated Depreciation |
130
|
139
|
152
|
152
|
161
|
180
|
199
|
217
|
236
|
265
|
271
|
293
|
309
|
334
|
|
| Intangible Assets |
3
|
2
|
2
|
5
|
5
|
5
|
4
|
22
|
19
|
17
|
15
|
12
|
3
|
2
|
|
| Goodwill |
3
|
3
|
3
|
3
|
6
|
6
|
6
|
18
|
12
|
12
|
12
|
12
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
16
|
15
|
15
|
17
|
19
|
24
|
25
|
29
|
37
|
38
|
36
|
82
|
93
|
|
| Other Assets |
3
|
3
|
3
|
3
|
6
|
6
|
6
|
18
|
12
|
12
|
12
|
12
|
6
|
6
|
|
| Total Assets |
352
N/A
|
368
+4%
|
409
+11%
|
483
+18%
|
511
+6%
|
555
+9%
|
609
+10%
|
764
+26%
|
775
+1%
|
814
+5%
|
1 036
+27%
|
1 260
+22%
|
1 208
-4%
|
1 077
-11%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
95
|
108
|
120
|
133
|
142
|
155
|
188
|
197
|
204
|
217
|
309
|
322
|
214
|
219
|
|
| Accrued Liabilities |
12
|
18
|
26
|
24
|
22
|
32
|
31
|
30
|
28
|
50
|
42
|
27
|
61
|
45
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
10
|
8
|
35
|
27
|
26
|
36
|
47
|
60
|
17
|
|
| Other Current Liabilities |
1
|
2
|
1
|
2
|
1
|
3
|
2
|
13
|
14
|
8
|
23
|
80
|
41
|
38
|
|
| Total Current Liabilities |
107
|
127
|
147
|
160
|
175
|
199
|
229
|
275
|
273
|
301
|
409
|
475
|
375
|
319
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
92
|
40
|
145
|
235
|
235
|
130
|
|
| Other Liabilities |
8
|
10
|
10
|
11
|
11
|
13
|
25
|
28
|
31
|
31
|
28
|
26
|
57
|
59
|
|
| Total Liabilities |
115
N/A
|
137
+19%
|
156
+14%
|
171
+9%
|
186
+9%
|
213
+14%
|
253
+19%
|
394
+56%
|
396
+0%
|
372
-6%
|
582
+56%
|
736
+26%
|
667
-9%
|
507
-24%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
241
|
235
|
251
|
26
|
49
|
83
|
99
|
134
|
152
|
209
|
240
|
296
|
317
|
334
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
299
|
302
|
303
|
304
|
306
|
307
|
308
|
311
|
316
|
319
|
323
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
14
|
34
|
41
|
62
|
69
|
70
|
78
|
77
|
78
|
88
|
|
| Other Equity |
4
|
3
|
2
|
12
|
12
|
9
|
7
|
8
|
11
|
5
|
20
|
11
|
18
|
1
|
|
| Total Equity |
237
N/A
|
231
-2%
|
252
+9%
|
312
+24%
|
324
+4%
|
342
+6%
|
356
+4%
|
370
+4%
|
379
+3%
|
442
+16%
|
454
+3%
|
524
+15%
|
540
+3%
|
570
+5%
|
|
| Total Liabilities & Equity |
352
N/A
|
368
+4%
|
409
+11%
|
483
+18%
|
511
+6%
|
555
+9%
|
609
+10%
|
764
+26%
|
775
+1%
|
814
+5%
|
1 036
+27%
|
1 260
+22%
|
1 208
-4%
|
1 077
-11%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
28
|
27
|
27
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
|