Kimball Electronics Inc
NASDAQ:KE

Watchlist Manager
Kimball Electronics Inc Logo
Kimball Electronics Inc
NASDAQ:KE
Watchlist
Price: 28.32 USD 0.04% Market Closed
Market Cap: 689.3m USD

Relative Value

The Relative Value of one KE stock under the Base Case scenario is 37.32 USD. Compared to the current market price of 28.32 USD, Kimball Electronics Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KE Relative Value
Base Case
37.32 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
2
Forward
0.5
vs History
11
vs Industry
13
Median 3Y
14.9
Median 5Y
14.1
Industry
25.1
Forward
21.4
vs History
41
vs Industry
63
Median 3Y
3.8
Median 5Y
4.2
Industry
16.4
vs History
vs Industry
19
Median 3Y
-22.4
Median 5Y
-11.1
Industry
22.5
vs History
36
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
vs History
12
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.5
vs History
6
vs Industry
54
Median 3Y
5
Median 5Y
5
Industry
8.3
vs History
17
vs Industry
55
Median 3Y
6.3
Median 5Y
6.3
Industry
16.8
Forward
8
vs History
11
vs Industry
48
Median 3Y
9.3
Median 5Y
9.8
Industry
20.7
Forward
13.8
vs History
41
vs Industry
61
Median 3Y
4
Median 5Y
4.1
Industry
16.5
vs History
30
vs Industry
45
Median 3Y
3.7
Median 5Y
4.5
Industry
19.6
vs History
25
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

KE Competitors Multiples
Kimball Electronics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kimball Electronics Inc
NASDAQ:KE
689.3m USD 0.5 28.9 7.7 12.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.5 38 34.6 34.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16 12.6 17.6
CH
TE Connectivity Ltd
NYSE:TEL
66.6B USD 3.9 36.1 16.6 20.7
CA
Celestica Inc
TSX:CLS
42.9B CAD 2.8 43.4 31.9 38.2
SG
Flex Ltd
NASDAQ:FLEX
23.8B USD 0.9 27.2 12.4 17.6
US
Jabil Inc
NYSE:JBL
23.3B USD 0.8 35.5 11.3 16.6
KY
Fabrinet
NYSE:FN
16.2B USD 4.5 46.2 38.2 44.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 775.3 99.8 99.8
CN
Goertek Inc
SZSE:002241
96.5B CNY 1 33.2 33.8 33.8
US
Fabrinet
SWB:FAN
7.9B EUR 2.6 26.5 20.9 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kimball Electronics Inc
NASDAQ:KE
Average EV/EBITDA: 29.1
7.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.6
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.6
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.6
11%
1.5
CA
Celestica Inc
TSX:CLS
31.9
37%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.4
13%
1
US
Jabil Inc
NYSE:JBL
11.3
13%
0.9
KY
Fabrinet
NYSE:FN
38.2
28%
1.4
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
CN
Goertek Inc
SZSE:002241
33.8
45%
0.8
US
F
Fabrinet
SWB:FAN
20.9
28%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kimball Electronics Inc
NASDAQ:KE
Average EV/EBIT: 32.7
12.5
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.6
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.6
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
20.7
14%
1.5
CA
Celestica Inc
TSX:CLS
38.2
43%
0.9
SG
Flex Ltd
NASDAQ:FLEX
17.6
17%
1
US
Jabil Inc
NYSE:JBL
16.6
15%
1.1
KY
Fabrinet
NYSE:FN
44.4
28%
1.6
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
CN
Goertek Inc
SZSE:002241
33.8
25%
1.4
US
F
Fabrinet
SWB:FAN
24.3
28%
0.9