
Kraft Heinz Co
NASDAQ:KHC

Intrinsic Value
The intrinsic value of one
KHC
stock under the Base Case scenario is
40.75
USD.
Compared to the current market price of 28.64 USD,
Kraft Heinz Co
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kraft Heinz Co
Fundamental Analysis
Want a deep‑dive on Kraft Heinz Co?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Kraft Heinz Co
Balance Sheet Decomposition
Kraft Heinz Co
Current Assets | 9.5B |
Cash & Short-Term Investments | 2.8B |
Receivables | 2.3B |
Other Current Assets | 4.4B |
Non-Current Assets | 80.8B |
PP&E | 7.2B |
Intangibles | 68.9B |
Other Non-Current Assets | 4.8B |
Free Cash Flow Analysis
Kraft Heinz Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kraft Heinz Co
Revenue
|
25.4B
USD
|
Cost of Revenue
|
-16.6B
USD
|
Gross Profit
|
8.8B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
5.3B
USD
|
Other Expenses
|
-2.6B
USD
|
Net Income
|
2.7B
USD
|
KHC Profitability Score
Profitability Due Diligence
Kraft Heinz Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Kraft Heinz Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
KHC Solvency Score
Solvency Due Diligence
Kraft Heinz Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Kraft Heinz Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KHC Price Targets Summary
Kraft Heinz Co
According to Wall Street analysts, the average 1-year price target for
KHC
is 32.05 USD
with a low forecast of 27.27 USD and a high forecast of 59.76 USD.
Dividends
Current shareholder yield for KHC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KHC
stock under the Base Case scenario is
40.75
USD.
Compared to the current market price of 28.64 USD,
Kraft Heinz Co
is
Undervalued by 30%.