Kraft Heinz Co
NASDAQ:KHC

Watchlist Manager
Kraft Heinz Co Logo
Kraft Heinz Co
NASDAQ:KHC
Watchlist
Price: 24.34 USD -1.02% Market Closed
Market Cap: 28.8B USD

Relative Value

The Relative Value of one KHC stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.34 USD, Kraft Heinz Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KHC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1.1
vs History
vs Industry
42
Median 3Y
14.3
Median 5Y
17.8
Industry
16.1
Forward
9.5
vs History
96
vs Industry
39
Median 3Y
10
Median 5Y
9.2
Industry
9.9
vs History
60
vs Industry
1
Median 3Y
13.1
Median 5Y
7.9
Industry
16.7
vs History
90
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
98
vs Industry
24
Median 3Y
2.2
Median 5Y
2.3
Industry
1.1
Forward
1.8
vs History
98
vs Industry
35
Median 3Y
6.6
Median 5Y
6.6
Industry
4.8
vs History
98
vs Industry
42
Median 3Y
9.5
Median 5Y
9.5
Industry
9.9
Forward
7.7
vs History
98
vs Industry
45
Median 3Y
11.2
Median 5Y
11.2
Industry
13.1
Forward
9.3
vs History
98
vs Industry
29
Median 3Y
14.3
Median 5Y
13.6
Industry
11.3
vs History
98
vs Industry
25
Median 3Y
19.2
Median 5Y
17.9
Industry
15.6
vs History
96
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

KHC Competitors Multiples
Kraft Heinz Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kraft Heinz Co
NASDAQ:KHC
28.8B USD 1.1 -6.6 7.6 9.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
P/E Multiple
Earnings Growth PEG
US
Kraft Heinz Co
NASDAQ:KHC
Average P/E: 67 616.4
Negative Multiple: -6.6
4%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.8
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.2
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kraft Heinz Co
NASDAQ:KHC
Average EV/EBITDA: 20 741.3
7.6
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kraft Heinz Co
NASDAQ:KHC
Average EV/EBIT: 35 382.2
9.1
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6