KLA Corp
NASDAQ:KLAC

Watchlist Manager
KLA Corp Logo
KLA Corp
NASDAQ:KLAC
Watchlist
Price: 1 279.6 USD 0.2% Market Closed
Market Cap: 168.1B USD

Intrinsic Value

The intrinsic value of one KLAC stock under the Base Case scenario is 739.43 USD. Compared to the current market price of 1 279.6 USD, KLA Corp is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLAC Intrinsic Value
739.43 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KLA Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KLAC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KLAC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KLA Corp.

Explain Valuation
Compare KLAC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A downturn in semiconductor capital spending could disproportionately impact KLA Corp.’s sales of process control and inspection tools, as major foundry and memory customers may delay capacity expansions and new tool orders in a cyclical downturn.

Increased geopolitical tensions and export restrictions, particularly affecting sales to Chinese chipmakers, could hamper revenue growth if KLA Corp. remains unable to sell its most advanced inspection equipment to key customers in China.

The rise of competitive offerings in yield management hardware and software—especially from established rivals like Applied Materials and ASML—poses a risk to KLA Corp.’s premium pricing and market share dominance.

Bull Theses

KLA Corp. maintains dominant market share in process control and yield management, benefiting from the growing complexity of advanced semiconductor nodes which require intensive inspection, metrology, and analytics solutions.

Strong relationships with leading chipmakers such as TSMC, Samsung, and Intel position KLA Corp. to capture new orders as the industry transitions to smaller, more advanced node technologies and invests in high-performance computing and AI chips.

KLA Corp.’s consistently high margins and robust free cash flow generation not only fund ongoing R&D in next-generation inspection tools but also allow for shareholder returns through dividends and share repurchases, supporting long-term investor confidence.

Show More Less
How do you feel about KLAC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KLA Corp

Current Assets 10.9B
Cash & Short-Term Investments 4.7B
Receivables 2.4B
Other Current Assets 3.8B
Non-Current Assets 5.4B
PP&E 1.6B
Intangibles 2.2B
Other Non-Current Assets 1.7B
Current Liabilities 4B
Accounts Payable 429.8m
Accrued Liabilities 1.5B
Other Current Liabilities 2.1B
Non-Current Liabilities 7.3B
Long-Term Debt 5.9B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
KLA Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KLA Corp

Revenue
12.5B USD
Cost of Revenue
-4.8B USD
Gross Profit
7.8B USD
Operating Expenses
-2.4B USD
Operating Income
5.4B USD
Other Expenses
-1.1B USD
Net Income
4.2B USD
Fundamental Scores

KLAC Profitability Score
Profitability Due Diligence

KLA Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional ROE
77/100
Profitability
Score

KLA Corp's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

KLAC Solvency Score
Solvency Due Diligence

KLA Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
75/100
Solvency
Score

KLA Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLAC Price Targets Summary
KLA Corp

Wall Street analysts forecast KLAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLAC is 1 343.15 USD with a low forecast of 1 031.45 USD and a high forecast of 1 575 USD.

Lowest
Price Target
1 031.45 USD
19% Downside
Average
Price Target
1 343.15 USD
5% Upside
Highest
Price Target
1 575 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KLAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KLAC Insider Trading
Buy and sell transactions by insiders

KLAC News

Other Videos
What is the Intrinsic Value of one KLAC stock?

The intrinsic value of one KLAC stock under the Base Case scenario is 739.43 USD.

Is KLAC stock undervalued or overvalued?

Compared to the current market price of 1 279.6 USD, KLA Corp is Overvalued by 42%.

Back to Top