
KLA Corp
NASDAQ:KLAC

Intrinsic Value
The intrinsic value of one
KLAC
stock under the Base Case scenario is
563.73
USD.
Compared to the current market price of 686.55 USD,
KLA Corp
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KLA Corp
Fundamental Analysis


Revenue & Expenses Breakdown
KLA Corp
Balance Sheet Decomposition
KLA Corp
Current Assets | 9.8B |
Cash & Short-Term Investments | 3.8B |
Receivables | 2.5B |
Other Current Assets | 3.5B |
Non-Current Assets | 5.2B |
PP&E | 1.4B |
Intangibles | 2.3B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
KLA Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
KLA Corp
Revenue
|
10.8B
USD
|
Cost of Revenue
|
-4.2B
USD
|
Gross Profit
|
6.7B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
4.3B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
3.2B
USD
|
KLAC Profitability Score
Profitability Due Diligence
KLA Corp's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Score
KLA Corp's profitability score is 82/100. The higher the profitability score, the more profitable the company is.
KLAC Solvency Score
Solvency Due Diligence
KLA Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
KLA Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLAC Price Targets Summary
KLA Corp
According to Wall Street analysts, the average 1-year price target for
KLAC
is 806.74 USD
with a low forecast of 595.9 USD and a high forecast of 945 USD.
Dividends
Current shareholder yield for KLAC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KLAC
stock under the Base Case scenario is
563.73
USD.
Compared to the current market price of 686.55 USD,
KLA Corp
is
Overvalued by 18%.