KLA Corp
NASDAQ:KLAC

Watchlist Manager
KLA Corp Logo
KLA Corp
NASDAQ:KLAC
Watchlist
Price: 1 224.59 USD 0.83% Market Closed
Market Cap: 160.9B USD

Relative Value

The Relative Value of one KLAC stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 224.59 USD, KLA Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
8.5
Median 5Y
7.3
Industry
3.4
Forward
12.1
vs History
4
vs Industry
28
Median 3Y
28.8
Median 5Y
24.4
Industry
30.6
Forward
33.6
vs History
0
vs Industry
23
Median 3Y
25.4
Median 5Y
22
Industry
18.7
vs History
0
vs Industry
22
Median 3Y
29.7
Median 5Y
27.1
Industry
26
vs History
7
vs Industry
1
Median 3Y
25
Median 5Y
22.5
Industry
2.6
vs History
0
vs Industry
17
Median 3Y
8.6
Median 5Y
7.5
Industry
3.5
Forward
12.2
vs History
0
vs Industry
32
Median 3Y
13.9
Median 5Y
12.3
Industry
11.8
vs History
0
vs Industry
27
Median 3Y
19.8
Median 5Y
17.9
Industry
18
Forward
26.8
vs History
0
vs Industry
31
Median 3Y
21.8
Median 5Y
20.3
Industry
24.8
Forward
28.5
vs History
0
vs Industry
22
Median 3Y
25.7
Median 5Y
22.5
Industry
18.3
vs History
0
vs Industry
21
Median 3Y
27.9
Median 5Y
25
Industry
24.1
vs History
0
vs Industry
9
Median 3Y
8.5
Median 5Y
6.9
Industry
2.2

Multiples Across Competitors

KLAC Competitors Multiples
KLA Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
NL
ASML Holding NV
AEX:ASML
371.2B EUR 11.6 36.5 27.5 30.3
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.6B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
204.9B USD 10.5 35.3 29.4 31.2
JP
Tokyo Electron Ltd
TSE:8035
15.4T JPY 6.2 28.4 19.7 21.8
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
334.1B CNY 9.1 53.1 48.4 48.4
JP
Disco Corp
TSE:6146
5.1T JPY 12.6 40.7 27 29.1
US
Teradyne Inc
NASDAQ:TER
31.9B USD 11.2 72 48.1 59.1
NL
ASM International NV
AEX:ASM
27.4B EUR 8.3 34.8 22.1 27.4
P/E Multiple
Earnings Growth PEG
US
KLA Corp
NASDAQ:KLAC
Average P/E: 42.6
38.1
15%
2.5
NL
ASML Holding NV
AEX:ASML
36.5
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 818 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.5
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
35.3
14%
2.5
JP
Tokyo Electron Ltd
TSE:8035
28.4
8%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
30%
1.8
JP
Disco Corp
TSE:6146
40.7
10%
4.1
US
Teradyne Inc
NASDAQ:TER
72
24%
3
NL
ASM International NV
AEX:ASM
34.8
14%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
KLA Corp
NASDAQ:KLAC
Average EV/EBITDA: 818.1
28.2
11%
2.6
NL
ASML Holding NV
AEX:ASML
27.5
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
29.4
15%
2
JP
Tokyo Electron Ltd
TSE:8035
19.7
9%
2.2
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
32%
1.5
JP
Disco Corp
TSE:6146
27
10%
2.7
US
Teradyne Inc
NASDAQ:TER
48.1
26%
1.8
NL
ASM International NV
AEX:ASM
22.1
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
KLA Corp
NASDAQ:KLAC
Average EV/EBIT: 34.2
30.3
12%
2.5
NL
ASML Holding NV
AEX:ASML
30.3
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
JP
Tokyo Electron Ltd
TSE:8035
21.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
27%
1.8
JP
Disco Corp
TSE:6146
29.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.1
29%
2
NL
ASM International NV
AEX:ASM
27.4
14%
2