
Kulicke and Soffa Industries Inc
NASDAQ:KLIC

Intrinsic Value
The intrinsic value of one
KLIC
stock under the Base Case scenario is
29.07
USD.
Compared to the current market price of 33.22 USD,
Kulicke and Soffa Industries Inc
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kulicke and Soffa Industries Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Kulicke and Soffa Industries Inc
Balance Sheet Decomposition
Kulicke and Soffa Industries Inc
Current Assets | 995m |
Cash & Short-Term Investments | 577.1m |
Receivables | 193.9m |
Other Current Assets | 223.9m |
Non-Current Assets | 245.2m |
Long-Term Investments | 3.1m |
PP&E | 100.7m |
Intangibles | 115m |
Other Non-Current Assets | 26.3m |
Free Cash Flow Analysis
Kulicke and Soffa Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kulicke and Soffa Industries Inc
Revenue
|
701.2m
USD
|
Cost of Revenue
|
-425.2m
USD
|
Gross Profit
|
275.9m
USD
|
Operating Expenses
|
-311.2m
USD
|
Operating Income
|
-35.3m
USD
|
Other Expenses
|
38.6m
USD
|
Net Income
|
3.3m
USD
|
KLIC Profitability Score
Profitability Due Diligence
Kulicke and Soffa Industries Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Kulicke and Soffa Industries Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
KLIC Solvency Score
Solvency Due Diligence
Kulicke and Soffa Industries Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Kulicke and Soffa Industries Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLIC Price Targets Summary
Kulicke and Soffa Industries Inc
According to Wall Street analysts, the average 1-year price target for
KLIC
is 51.17 USD
with a low forecast of 32.32 USD and a high forecast of 63 USD.
Dividends
Current shareholder yield for KLIC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KLIC
stock under the Base Case scenario is
29.07
USD.
Compared to the current market price of 33.22 USD,
Kulicke and Soffa Industries Inc
is
Overvalued by 12%.