Kulicke and Soffa Industries Inc
NASDAQ:KLIC

Watchlist Manager
Kulicke and Soffa Industries Inc Logo
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
Watchlist
Price: 34.04 USD -0.83% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one KLIC stock under the Base Case scenario is 38.52 USD. Compared to the current market price of 34.04 USD, Kulicke and Soffa Industries Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLIC Relative Value
Base Case
38.52 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
45
Median 3Y
3.1
Median 5Y
2.9
Industry
2.8
Forward
2.8
vs History
4
vs Industry
1
Median 3Y
9.5
Median 5Y
16.9
Industry
24.8
Forward
479.1
vs History
63
vs Industry
11
Median 3Y
13.6
Median 5Y
16.7
Industry
15.5
vs History
52
vs Industry
6
Median 3Y
18
Median 5Y
17.6
Industry
24.8
vs History
73
vs Industry
47
Median 3Y
2.4
Median 5Y
2.5
Industry
2.1
vs History
61
vs Industry
54
Median 3Y
2.2
Median 5Y
2.1
Industry
2.8
Forward
1.9
vs History
53
vs Industry
63
Median 3Y
5.2
Median 5Y
4.4
Industry
9.6
vs History
vs Industry
3
Median 3Y
3.8
Median 5Y
8.4
Industry
14.5
Forward
1 142.6
vs History
vs Industry
21
Median 3Y
3.4
Median 5Y
6.5
Industry
19.5
Forward
-376.9
vs History
66
vs Industry
15
Median 3Y
10.2
Median 5Y
12.4
Industry
14.7
vs History
66
vs Industry
9
Median 3Y
13.2
Median 5Y
15.6
Industry
20.6
vs History
71
vs Industry
39
Median 3Y
2.9
Median 5Y
3
Industry
2

Multiples Across Competitors

KLIC Competitors Multiples
Kulicke and Soffa Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
1.8B USD 2.6 83.9 -358.3 -52.7
NL
ASML Holding NV
AEX:ASML
261.5B EUR 9.3 34.5 25.4 28
US
Brooks Automation Inc
LSE:0HQ1
259.7B USD 409.7 -3 972.5 8 261.9 -5 494.8
US
Applied Materials Inc
NASDAQ:AMAT
140.4B USD 5 20.8 15.8 16.6
US
Lam Research Corp
NASDAQ:LRCX
118.3B USD 6.9 25.4 20.6 22
US
KLA Corp
NASDAQ:KLAC
115.2B USD 10 31.2 22.4 24.3
JP
Tokyo Electron Ltd
TSE:8035
11.3T JPY 4.7 20.8 14.3 15.5
JP
Advantest Corp
TSE:6857
7.1T JPY 9.1 44 26.8 30
CN
NAURA Technology Group Co Ltd
SZSE:002371
222B CNY 6.9 36.5 30.4 30.4
NL
ASM International NV
AEX:ASM
25.5B EUR 8.1 52.6 22.4 27.8
JP
Disco Corp
TSE:6146
4T JPY 10.2 32.3 21.1 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
Average EV/EBITDA: 846.1
Negative Multiple: -358.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.4
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
8 261.9
77%
107.3
US
Applied Materials Inc
NASDAQ:AMAT
15.8
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
20.6
16%
1.3
US
KLA Corp
NASDAQ:KLAC
22.4
14%
1.6
JP
Tokyo Electron Ltd
TSE:8035
14.3
12%
1.2
JP
Advantest Corp
TSE:6857
26.8
17%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
30.4
31%
1
NL
ASM International NV
AEX:ASM
22.4
18%
1.2
JP
Disco Corp
TSE:6146
21.1
8%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
Average EV/EBIT: 24.2
Negative Multiple: -52.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
28
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 494.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
16.6
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
22
17%
1.3
US
KLA Corp
NASDAQ:KLAC
24.3
15%
1.6
JP
Tokyo Electron Ltd
TSE:8035
15.5
N/A N/A
JP
Advantest Corp
TSE:6857
30
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
30.4
27%
1.1
NL
ASM International NV
AEX:ASM
27.8
18%
1.5
JP
Disco Corp
TSE:6146
22.6
N/A N/A