
Koss Corp
NASDAQ:KOSS

Intrinsic Value
The intrinsic value of one
KOSS
stock under the Base Case scenario is
2.49
USD.
Compared to the current market price of 5.72 USD,
Koss Corp
is
Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Koss Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Koss Corp
Balance Sheet Decomposition
Koss Corp
Current Assets | 19.6m |
Cash & Short-Term Investments | 13m |
Receivables | 1.2m |
Other Current Assets | 5.4m |
Non-Current Assets | 17.7m |
Long-Term Investments | 7m |
PP&E | 4.1m |
Other Non-Current Assets | 6.5m |
Free Cash Flow Analysis
Koss Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Koss Corp
Revenue
|
12.4m
USD
|
Cost of Revenue
|
-7.6m
USD
|
Gross Profit
|
4.8m
USD
|
Operating Expenses
|
-6.4m
USD
|
Operating Income
|
-1.6m
USD
|
Other Expenses
|
863.2k
USD
|
Net Income
|
-752.5k
USD
|
KOSS Profitability Score
Profitability Due Diligence
Koss Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Koss Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
KOSS Solvency Score
Solvency Due Diligence
Koss Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Koss Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOSS Price Targets Summary
Koss Corp
Dividends
Current shareholder yield for KOSS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KOSS
stock under the Base Case scenario is
2.49
USD.
Compared to the current market price of 5.72 USD,
Koss Corp
is
Overvalued by 56%.