KOSS Relative Valuation - Koss Corp

Watchlist Manager

Watchlist

Price: 4.02 USD 2.55% Market Closed

Market Cap: $38.1m

	Koss Corp NASDAQ:KOSS	US
F	Feishang Anthracite Resources Ltd HKEX:1738	CN
	Itausa SA BOVESPA:ITSA4	BR

Multiples-Based Value

The Multiples-Based Value for Koss Corp (KOSS) under the Base Case is 2.61 USD. Compared with the current market price of 4.02 USD, the stock appears Overvalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KOSS Multiples-Based Value

Overvaluation 35%

Multiples-Based Value

Price $4.02

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Koss Corp NASDAQ:KOSS	38.1m USD	3	-43.7	-15.1	-12.8
JP		Sony Group Corp TSE:6758	19.9T JPY	1.7	-94	6.9	12.2
CH	G	Garmin Ltd NYSE:GRMN	51.2B USD	7.1	30.8	23.5	25.9
JP		Panasonic Holdings Corp TSE:6752	6.8T JPY	0.9	33.6	11.7	33.5
KR		LG Electronics Inc KRX:066570	22T KRW	0.2	22.9	4.1	10
CN	T	TCL Technology Group Corp SZSE:000100	90.5B CNY	0.5	20	59.9	59.9
CN	S	Shenzhen MTC Co Ltd SZSE:002429	46.2B CNY	2.6	37.6	28.6	28.6
IN		Dixon Technologies (India) Ltd NSE:DIXON	635.6B INR	1.4	42.1	35	43.1
CN		Sichuan Changhong Electric Co Ltd SSE:600839	43.2B CNY	0.4	31.6	18	18
CN		TCL Electronics Holdings Ltd HKEX:1070	34.2B HKD	0.3	13.7	7.9	7.9
CN		Hisense Visual Technology Co Ltd SSE:600060	30.1B CNY	0.5	12.3	5.4	5.4

				Revenue Growth	P/S to Growth
US		Koss Corp NASDAQ:KOSS	Average P/S: 1.7 3	N/A	N/A
JP		Sony Group Corp TSE:6758	1.7	0%	N/A
CH	G	Garmin Ltd NYSE:GRMN	7.1	10%	0.7
JP		Panasonic Holdings Corp TSE:6752	0.9	-1%	N/A
KR		LG Electronics Inc KRX:066570	0.2	7%	0
CN	T	TCL Technology Group Corp SZSE:000100	0.5	N/A	N/A
CN	S	Shenzhen MTC Co Ltd SZSE:002429	2.6	4%	0.6
IN		Dixon Technologies (India) Ltd NSE:DIXON	1.4	30%	0
CN		Sichuan Changhong Electric Co Ltd SSE:600839	0.4	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	0.3	15%	0
CN		Hisense Visual Technology Co Ltd SSE:600060	0.5	9%	0.1

				Earnings Growth	PEG
US		Koss Corp NASDAQ:KOSS	Average P/E: 27.2 Negative Multiple: -43.7	N/A	N/A
JP		Sony Group Corp TSE:6758	Negative Multiple: -94	8%	N/A
CH	G	Garmin Ltd NYSE:GRMN	30.8	9%	3.4
JP		Panasonic Holdings Corp TSE:6752	33.6	16%	2.1
KR		LG Electronics Inc KRX:066570	22.9	38%	0.6
CN	T	TCL Technology Group Corp SZSE:000100	20	N/A	N/A
CN	S	Shenzhen MTC Co Ltd SZSE:002429	37.6	9%	4.2
IN		Dixon Technologies (India) Ltd NSE:DIXON	42.1	18%	2.3
CN		Sichuan Changhong Electric Co Ltd SSE:600839	31.6	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	13.7	18%	0.8
CN		Hisense Visual Technology Co Ltd SSE:600060	12.3	16%	0.8

				EBITDA Growth	EV/EBITDA to Growth
US		Koss Corp NASDAQ:KOSS	Average EV/EBITDA: 20.1 Negative Multiple: -15.1	N/A	N/A
JP		Sony Group Corp TSE:6758	6.9	2%	3.5
CH	G	Garmin Ltd NYSE:GRMN	23.5	10%	2.3
JP		Panasonic Holdings Corp TSE:6752	11.7	9%	1.3
KR		LG Electronics Inc KRX:066570	4.1	10%	0.4
CN	T	TCL Technology Group Corp SZSE:000100	59.9	N/A	N/A
CN	S	Shenzhen MTC Co Ltd SZSE:002429	28.6	20%	1.4
IN		Dixon Technologies (India) Ltd NSE:DIXON	35	32%	1.1
CN		Sichuan Changhong Electric Co Ltd SSE:600839	18	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	7.9	8%	1
CN		Hisense Visual Technology Co Ltd SSE:600060	5.4	28%	0.2

				EBIT Growth	EV/EBIT to Growth
US		Koss Corp NASDAQ:KOSS	Average EV/EBIT: 24.4 Negative Multiple: -12.8	N/A	N/A
JP		Sony Group Corp TSE:6758	12.2	N/A	N/A
CH	G	Garmin Ltd NYSE:GRMN	25.9	10%	2.6
JP		Panasonic Holdings Corp TSE:6752	33.5	10%	3.4
KR		LG Electronics Inc KRX:066570	10	22%	0.5
CN	T	TCL Technology Group Corp SZSE:000100	59.9	N/A	N/A
CN	S	Shenzhen MTC Co Ltd SZSE:002429	28.6	14%	2
IN		Dixon Technologies (India) Ltd NSE:DIXON	43.1	33%	1.3
CN		Sichuan Changhong Electric Co Ltd SSE:600839	18	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	7.9	N/A	N/A
CN		Hisense Visual Technology Co Ltd SSE:600060	5.4	N/A	N/A

Koss Corp
NASDAQ:KOSS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KOSS Competitors Multiples
Koss Corp Competitors

See Also

Company

Help

Tools

Stocks

Koss Corp NASDAQ:KOSS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KOSS Competitors Multiples Koss Corp Competitors

See Also

Company

Help

Tools

Stocks

Koss Corp
NASDAQ:KOSS

KOSS Competitors Multiples
Koss Corp Competitors