Kornit Digital Ltd
NASDAQ:KRNT

Watchlist Manager
Kornit Digital Ltd Logo
Kornit Digital Ltd
NASDAQ:KRNT
Watchlist
Price: 21.43 USD -2.01%
Market Cap: 1B USD
Have any thoughts about
Kornit Digital Ltd?
Write Note

Relative Value

The Relative Value of one KRNT stock under the Base Case scenario is 16.76 USD. Compared to the current market price of 21.43 USD, Kornit Digital Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRNT Relative Value
Base Case
16.76 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
20
Median 3Y
4.5
Median 5Y
6.3
Industry
1.6
Forward
4.5
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-13.5
Industry
20.7
Forward
78.2
vs History
50
vs Industry
22
Median 3Y
-12.2
Median 5Y
24.2
Industry
15.2
vs History
41
vs Industry
12
Median 3Y
-16.7
Median 5Y
-10.5
Industry
21.4
vs History
57
vs Industry
69
Median 3Y
1.4
Median 5Y
1.9
Industry
1.9
vs History
55
vs Industry
42
Median 3Y
3
Median 5Y
4.6
Industry
1.7
Forward
2.4
vs History
68
vs Industry
54
Median 3Y
7.6
Median 5Y
10
Industry
6.2
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-10.2
Industry
12.2
Forward
40.9
vs History
vs Industry
Median 3Y
-9
Median 5Y
-7.9
Industry
15.9
Forward
-574.6
vs History
50
vs Industry
34
Median 3Y
-7.7
Median 5Y
14.6
Industry
15.2
vs History
41
vs Industry
21
Median 3Y
-11.8
Median 5Y
-6.6
Industry
18.7
vs History
52
vs Industry
64
Median 3Y
1.7
Median 5Y
2.9
Industry
1.4

Multiples Across Competitors

KRNT Competitors Multiples
Kornit Digital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Kornit Digital Ltd
NASDAQ:KRNT
1B USD 5 -60.7 -25.9 -16.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
813.6B SEK 4.6 27.3 17.7 21.7
US
Parker-Hannifin Corp
NYSE:PH
80.1B USD 4 25.3 17.5 21.4
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 21.2 17.1 18.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.7T JPY 2 37.7 18.6 27.2
US
Otis Worldwide Corp
NYSE:OTIS
40.1B USD 2.8 24.4 20.1 21.9
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 50.6 22.6 31.3
US
Ingersoll Rand Inc
NYSE:IR
32.6B USD 4.5 38.8 18.5 24.6
FI
Kone Oyj
OMXH:KNEBV
27.3B EUR 2.5 28.7 16.4 20.1
SE
Sandvik AB
STO:SAND
292B SEK 2.4 23.9 11 15
P/E Multiple
Earnings Growth PEG
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average P/E: 36 394.9
Negative Multiple: -60.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.3
7%
3.9
US
Parker-Hannifin Corp
NYSE:PH
25.3
14%
1.8
US
Illinois Tool Works Inc
NYSE:ITW
21.2
1%
21.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
37.7
18%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
24.4
6%
4.1
CH
Schindler Holding AG
SIX:SCHP
50.6
21%
2.4
US
Ingersoll Rand Inc
NYSE:IR
38.8
27%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
28.7
8%
3.6
SE
Sandvik AB
STO:SAND
23.9
20%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBITDA: 17 198
Negative Multiple: -25.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.7
10%
1.8
US
Parker-Hannifin Corp
NYSE:PH
17.5
9%
1.9
US
Illinois Tool Works Inc
NYSE:ITW
17.1
4%
4.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.6
18%
1
US
Otis Worldwide Corp
NYSE:OTIS
20.1
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
22.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.5
11%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16.4
9%
1.8
SE
Sandvik AB
STO:SAND
11
6%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBIT: 21 037.1
Negative Multiple: -16.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.7
8%
2.7
US
Parker-Hannifin Corp
NYSE:PH
21.4
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.7
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.2
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
21.9
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
31.3
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.6
13%
1.9
FI
K
Kone Oyj
OMXH:KNEBV
20.1
11%
1.8
SE
Sandvik AB
STO:SAND
15
9%
1.7