Karat Packaging Inc
NASDAQ:KRT
Balance Sheet
Balance Sheet Decomposition
Karat Packaging Inc
Karat Packaging Inc
Balance Sheet
Karat Packaging Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
7
|
16
|
23
|
32
|
|
| Cash Equivalents |
1
|
1
|
1
|
0
|
7
|
16
|
23
|
32
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
28
|
|
| Total Receivables |
12
|
15
|
22
|
24
|
33
|
30
|
28
|
27
|
|
| Accounts Receivables |
11
|
15
|
21
|
24
|
33
|
30
|
28
|
27
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
29
|
30
|
35
|
49
|
59
|
71
|
72
|
71
|
|
| Other Current Assets |
1
|
2
|
3
|
7
|
5
|
7
|
6
|
4
|
|
| Total Current Assets |
42
|
48
|
61
|
80
|
103
|
124
|
155
|
161
|
|
| PP&E Net |
20
|
38
|
59
|
96
|
94
|
111
|
116
|
129
|
|
| PP&E Gross |
20
|
38
|
59
|
96
|
94
|
111
|
116
|
129
|
|
| Accumulated Depreciation |
13
|
16
|
22
|
30
|
40
|
51
|
50
|
59
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
10
|
13
|
3
|
7
|
13
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
|
| Total Assets |
64
N/A
|
96
+50%
|
133
+39%
|
181
+36%
|
208
+15%
|
252
+21%
|
276
+10%
|
295
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
12
|
15
|
19
|
20
|
19
|
19
|
18
|
18
|
|
| Accrued Liabilities |
3
|
2
|
3
|
5
|
8
|
12
|
15
|
21
|
|
| Short-Term Debt |
19
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
15
|
7
|
12
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
6
|
6
|
7
|
6
|
3
|
7
|
10
|
6
|
|
| Total Current Liabilities |
46
|
61
|
36
|
43
|
31
|
39
|
44
|
46
|
|
| Long-Term Debt |
8
|
12
|
68
|
87
|
35
|
42
|
48
|
47
|
|
| Deferred Income Tax |
0
|
2
|
2
|
6
|
6
|
5
|
4
|
0
|
|
| Minority Interest |
0
|
8
|
8
|
8
|
9
|
10
|
9
|
7
|
|
| Other Liabilities |
0
|
0
|
3
|
5
|
4
|
14
|
17
|
38
|
|
| Total Liabilities |
53
N/A
|
82
+54%
|
118
+43%
|
149
+26%
|
85
-43%
|
111
+30%
|
122
+11%
|
139
+14%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
0
|
2
|
19
|
39
|
56
|
68
|
66
|
|
| Additional Paid In Capital |
4
|
14
|
14
|
14
|
84
|
86
|
87
|
89
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
14
+31%
|
16
+12%
|
32
+106%
|
123
+279%
|
142
+15%
|
154
+9%
|
156
+1%
|
|
| Total Liabilities & Equity |
64
N/A
|
96
+50%
|
133
+39%
|
181
+36%
|
208
+15%
|
252
+21%
|
276
+10%
|
295
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|