Karat Packaging Inc
NASDAQ:KRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Karat Packaging Inc
NASDAQ:KRT
|
US |
|
Adaro Energy Indonesia TBK PT
OTC:ADOOY
|
ID |
|
Abdulmohsen Al Hokair Group for Tourism and Development Company CJSC
SAU:1820
|
SA |
|
Novanta Inc
NASDAQ:NOVT
|
US |
|
C
|
Comture Corp
TSE:3844
|
JP |
|
GalaxyCore Inc
SSE:688728
|
CN |
|
C
|
Coral India Finance and Housing Ltd
NSE:CORALFINAC
|
IN |
|
GXO Logistics Inc
NYSE:GXO
|
US |
|
I
|
Imagin Medical Inc
CNSX:IME
|
CA |
Cash Flow Statement
Cash Flow Statement
Karat Packaging Inc
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
2
|
2
|
10
|
15
|
17
|
20
|
19
|
18
|
22
|
27
|
25
|
27
|
26
|
27
|
31
|
34
|
33
|
30
|
29
|
29
|
31
|
31
|
33
|
31
|
33
|
|
| Depreciation & Amortization |
4
|
4
|
6
|
6
|
7
|
8
|
9
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
14
|
16
|
11
|
9
|
7
|
5
|
11
|
|
| Change in Deffered Taxes |
1
|
1
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
(1)
|
(0)
|
(1)
|
2
|
2
|
2
|
1
|
(6)
|
(5)
|
(4)
|
(3)
|
2
|
2
|
9
|
10
|
15
|
17
|
12
|
13
|
10
|
9
|
14
|
15
|
15
|
17
|
12
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
3
|
5
|
5
|
9
|
9
|
8
|
8
|
3
|
2
|
12
|
12
|
15
|
18
|
11
|
11
|
13
|
13
|
9
|
|
| Cash Interest Paid |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
(2)
|
(15)
|
(11)
|
(8)
|
(2)
|
(10)
|
(17)
|
(16)
|
(23)
|
(26)
|
(19)
|
(41)
|
(34)
|
(17)
|
(15)
|
8
|
13
|
(0)
|
(2)
|
(9)
|
(9)
|
(3)
|
(4)
|
(2)
|
(7)
|
(23)
|
(24)
|
|
| Cash from Operating Activities |
4
N/A
|
(9)
N/A
|
(3)
+69%
|
(0)
+99%
|
18
N/A
|
16
-15%
|
15
-6%
|
19
+31%
|
3
-84%
|
1
-68%
|
9
+768%
|
(7)
N/A
|
4
N/A
|
22
+520%
|
29
+31%
|
55
+87%
|
68
+24%
|
60
-12%
|
53
-11%
|
46
-14%
|
43
-7%
|
50
+17%
|
48
-4%
|
49
+2%
|
45
-8%
|
27
-41%
|
34
+27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(27)
|
(30)
|
(46)
|
(33)
|
(46)
|
(30)
|
(30)
|
(30)
|
(3)
|
(6)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(16)
|
(9)
|
(1)
|
8
|
5
|
(7)
|
(8)
|
(10)
|
(8)
|
(6)
|
(9)
|
(11)
|
(16)
|
(19)
|
(15)
|
(25)
|
(32)
|
(19)
|
(27)
|
(21)
|
(8)
|
(6)
|
(5)
|
7
|
5
|
(1)
|
26
|
|
| Cash from Investing Activities |
(43)
N/A
|
(39)
+9%
|
(47)
-19%
|
(25)
+47%
|
(41)
-66%
|
(37)
+11%
|
(37)
-1%
|
(39)
-6%
|
(11)
+72%
|
(12)
-6%
|
(13)
-12%
|
(16)
-20%
|
(21)
-30%
|
(21)
-2%
|
(18)
+16%
|
(28)
-55%
|
(35)
-26%
|
(23)
+35%
|
(30)
-33%
|
(23)
+22%
|
(9)
+60%
|
(7)
+25%
|
(6)
+17%
|
6
N/A
|
4
-33%
|
(2)
N/A
|
25
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(3)
|
|
| Net Issuance of Debt |
32
|
46
|
46
|
25
|
22
|
21
|
23
|
21
|
(54)
|
(57)
|
(57)
|
(38)
|
14
|
6
|
6
|
(3)
|
(5)
|
7
|
7
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(13)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(17)
|
(23)
|
(5)
|
(11)
|
(11)
|
(31)
|
(38)
|
(34)
|
(33)
|
(36)
|
|
| Other |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(8)
|
(8)
|
(7)
|
(7)
|
(0)
|
(27)
|
(21)
|
(21)
|
(2)
|
3
|
(3)
|
(4)
|
(1)
|
|
| Cash from Financing Activities |
33
N/A
|
47
+42%
|
48
+0%
|
25
-48%
|
21
-14%
|
20
-5%
|
22
+12%
|
21
-8%
|
13
-36%
|
10
-21%
|
11
+2%
|
29
+173%
|
13
-55%
|
5
-64%
|
(2)
N/A
|
(11)
-429%
|
(19)
-71%
|
(17)
+10%
|
(16)
+4%
|
(32)
-100%
|
(32)
+1%
|
(32)
0%
|
(34)
-4%
|
(35)
-5%
|
(38)
-6%
|
(39)
-4%
|
(53)
-34%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
(6)
N/A
|
(1)
+80%
|
(2)
-88%
|
(0)
+93%
|
(2)
-1 006%
|
(1)
+32%
|
(0)
+71%
|
0
N/A
|
5
+3 100%
|
(0)
N/A
|
6
N/A
|
6
-3%
|
(4)
N/A
|
6
N/A
|
10
+63%
|
16
+72%
|
15
-10%
|
21
+40%
|
7
-66%
|
(10)
N/A
|
1
N/A
|
11
+913%
|
9
-21%
|
19
+127%
|
11
-42%
|
(15)
N/A
|
6
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(39)
-69%
|
(49)
-26%
|
(33)
+34%
|
(28)
+15%
|
(14)
+48%
|
(15)
-5%
|
(11)
+28%
|
0
N/A
|
(5)
N/A
|
5
N/A
|
(12)
N/A
|
(1)
+90%
|
20
N/A
|
27
+33%
|
52
+95%
|
65
+25%
|
57
-14%
|
51
-11%
|
44
-13%
|
41
-6%
|
49
+20%
|
47
-5%
|
48
+3%
|
44
-8%
|
26
-42%
|
33
+27%
|
|