Kura Sushi USA Inc
NASDAQ:KRUS
Balance Sheet
Balance Sheet Decomposition
Kura Sushi USA Inc
Kura Sushi USA Inc
Balance Sheet
Kura Sushi USA Inc
| Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
4
|
1
|
1
|
40
|
36
|
70
|
51
|
47
|
|
| Cash Equivalents |
3
|
4
|
1
|
1
|
40
|
36
|
70
|
51
|
47
|
|
| Short-Term Investments |
0
|
2
|
37
|
9
|
0
|
0
|
9
|
0
|
15
|
|
| Total Receivables |
1
|
1
|
1
|
2
|
2
|
3
|
5
|
5
|
7
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Other Current Assets |
1
|
1
|
2
|
3
|
14
|
3
|
4
|
3
|
4
|
|
| Total Current Assets |
5
|
7
|
42
|
15
|
58
|
42
|
89
|
61
|
75
|
|
| PP&E Net |
17
|
23
|
32
|
102
|
118
|
156
|
210
|
262
|
318
|
|
| PP&E Gross |
17
|
23
|
32
|
102
|
118
|
156
|
210
|
262
|
318
|
|
| Accumulated Depreciation |
4
|
5
|
7
|
10
|
14
|
20
|
28
|
39
|
53
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
|
| Other Long-Term Assets |
2
|
2
|
3
|
1
|
1
|
2
|
2
|
278
|
2
|
|
| Total Assets |
23
N/A
|
32
+38%
|
76
+138%
|
118
+55%
|
178
+50%
|
201
+13%
|
305
+51%
|
329
+8%
|
431
+31%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
2
|
4
|
5
|
5
|
6
|
7
|
9
|
12
|
|
| Accrued Liabilities |
1
|
1
|
3
|
8
|
14
|
19
|
21
|
25
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Current Liabilities |
4
|
5
|
8
|
14
|
20
|
25
|
29
|
34
|
43
|
|
| Long-Term Debt |
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
4
|
57
|
66
|
83
|
111
|
131
|
157
|
|
| Total Liabilities |
9
N/A
|
11
+25%
|
14
+34%
|
73
+412%
|
87
+19%
|
108
+25%
|
140
+30%
|
166
+19%
|
200
+20%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
1
|
3
|
15
|
25
|
26
|
24
|
33
|
35
|
|
| Additional Paid In Capital |
15
|
20
|
59
|
60
|
116
|
119
|
189
|
196
|
266
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
22
+46%
|
62
+189%
|
46
-27%
|
91
+99%
|
93
+3%
|
165
+76%
|
163
-1%
|
231
+42%
|
|
| Total Liabilities & Equity |
23
N/A
|
32
+38%
|
76
+138%
|
118
+55%
|
178
+50%
|
201
+13%
|
305
+51%
|
329
+8%
|
431
+31%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
10
|
10
|
11
|
11
|
12
|
|