First Time Loading...

Krystal Biotech Inc
NASDAQ:KRYS

Watchlist Manager
Krystal Biotech Inc Logo
Krystal Biotech Inc
NASDAQ:KRYS
Watchlist
Price: 159.67 USD 4.28% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one KRYS stock under the Base Case scenario is 113.23 USD. Compared to the current market price of 159.67 USD, Krystal Biotech Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRYS Relative Value
Base Case
113.23 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
8.1
Forward
17.6
vs History
3
vs Industry
0
Median 3Y
-19.5
Median 5Y
-30.1
Industry
26.2
Forward
121.9
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-36.8
Industry
22.6
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-27.8
Industry
21.3
vs History
8
vs Industry
16
Median 3Y
3.9
Median 5Y
3.8
Industry
2.5
vs History
8
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
7.3
Forward
15.6
vs History
8
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
9.1
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-22.2
Industry
4.4
Forward
-106.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-21.2
Industry
4.3
Forward
73.9
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-27.6
Industry
5.4
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-21.1
Industry
3.2
vs History
54
vs Industry
18
Median 3Y
10.5
Median 5Y
15.1
Industry
5

Multiples Across Competitors

KRYS Competitors Multiples
Krystal Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Krystal Biotech Inc
NASDAQ:KRYS
4.5B USD 88.9 412.4 -43.1 -40.9
US
Abbvie Inc
NYSE:ABBV
285.6B USD 5.3 59.3 12.9 19.6
US
Amgen Inc
NASDAQ:AMGN
148.5B USD 5.3 22.1 16.4 24.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.6B USD 10.5 28.6 22.9 24
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
98.8B USD 7.5 25 16.6 18.2
AU
CSL Ltd
ASX:CSL
132.6B AUD 6.1 35 21.2 26.3
US
Gilead Sciences Inc
NASDAQ:GILD
81.6B USD 3 14.4 7.9 10.2
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Moderna Inc
NASDAQ:MRNA
42.6B USD 6.2 -9 -9.5 -8.2
US
Biogen Inc
NASDAQ:BIIB
31.3B USD 3.2 27 14.6 18.1
KR
Celltrion Inc
KRX:068270
39.2T KRW 18 73.1 44.7 61.6
EV/EBITDA Multiple
EBITDA Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBITDA: 19.6
Negative Multiple: -43.1
N/A
US
Abbvie Inc
NYSE:ABBV
12.9
26%
US
Amgen Inc
NASDAQ:AMGN
16.4
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
50%
AU
CSL Ltd
ASX:CSL
21.2
54%
US
Gilead Sciences Inc
NASDAQ:GILD
7.9
18%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.5 N/A
US
Biogen Inc
NASDAQ:BIIB
14.6
67%
KR
Celltrion Inc
KRX:068270
44.7
109%
EV/EBIT Multiple
EBIT Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBIT: 25.3
Negative Multiple: -40.9
N/A
US
Abbvie Inc
NYSE:ABBV
19.6
79%
US
Amgen Inc
NASDAQ:AMGN
24.6
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
50%
AU
CSL Ltd
ASX:CSL
26.3
70%
US
Gilead Sciences Inc
NASDAQ:GILD
10.2
35%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.2 N/A
US
Biogen Inc
NASDAQ:BIIB
18.1
75%
KR
Celltrion Inc
KRX:068270
61.6
138%

See Also

Discover More