Krystal Biotech Inc
NASDAQ:KRYS

Watchlist Manager
Krystal Biotech Inc Logo
Krystal Biotech Inc
NASDAQ:KRYS
Watchlist
Price: 248.91 USD 1.03% Market Closed
Market Cap: 7.2B USD

Relative Value

The Relative Value of one KRYS stock under the Base Case scenario is hidden USD. Compared to the current market price of 248.91 USD, Krystal Biotech Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
31
Median 3Y
15.8
Median 5Y
0
Industry
8
Forward
18.2
vs History
26
vs Industry
2
Median 3Y
31.3
Median 5Y
-15.1
Industry
23.5
Forward
39.8
vs History
6
vs Industry
4
Median 3Y
-20
Median 5Y
-28.8
Industry
21.9
vs History
4
vs Industry
4
Median 3Y
-13.6
Median 5Y
-14
Industry
24.3
vs History
4
vs Industry
16
Median 3Y
5
Median 5Y
4.2
Industry
3.2
vs History
23
vs Industry
28
Median 3Y
13.8
Median 5Y
0
Industry
8.1
Forward
16.4
vs History
23
vs Industry
27
Median 3Y
14.8
Median 5Y
0
Industry
10.1
vs History
11
vs Industry
3
Median 3Y
21.3
Median 5Y
-15.3
Industry
5.9
Forward
37.8
vs History
11
vs Industry
3
Median 3Y
22
Median 5Y
-14.8
Industry
6.2
Forward
40.1
vs History
6
vs Industry
4
Median 3Y
-16.6
Median 5Y
-22.5
Industry
7.7
vs History
4
vs Industry
3
Median 3Y
-11.3
Median 5Y
-11.3
Industry
6.3
vs History
33
vs Industry
19
Median 3Y
10.9
Median 5Y
10.6
Industry
5.6

Multiples Across Competitors

KRYS Competitors Multiples
Krystal Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Krystal Biotech Inc
NASDAQ:KRYS
7.2B USD 19.3 36.3 39.7 41
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
396.1B USD 6.6 168.7 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
149.9B USD 5.2 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.3B USD 10.2 32.5 23.9 24.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.3B USD 5.9 18.4 17.6 20
AU
CSL Ltd
ASX:CSL
84.6B AUD 3.6 18.9 12.7 15.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.6B USD 16.4 1 208.2 162.9 197.6
P/S Multiple
Revenue Growth P/S to Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average P/S: 26 287 171.4
19.3
37%
0.5
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
P/E Multiple
Earnings Growth PEG
US
Krystal Biotech Inc
NASDAQ:KRYS
Average P/E: 190.9
36.3
45%
0.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
10%
1.8
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBITDA: 38
39.7
51%
0.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
162.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBIT: 44.1
41
52%
0.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.9
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.6
N/A N/A