Krystal Biotech Inc
NASDAQ:KRYS

Watchlist Manager
Krystal Biotech Inc Logo
Krystal Biotech Inc
NASDAQ:KRYS
Watchlist
Price: 237.67 USD 0.79% Market Closed
Market Cap: 6.9B USD

Relative Value

The Relative Value of one KRYS stock under the Base Case scenario is 182.99 USD. Compared to the current market price of 237.67 USD, Krystal Biotech Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRYS Relative Value
Base Case
182.99 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
31
Median 3Y
15.5
Median 5Y
0
Industry
7.9
Forward
17.4
vs History
26
vs Industry
2
Median 3Y
31
Median 5Y
-15.2
Industry
23.7
Forward
38
vs History
6
vs Industry
4
Median 3Y
-20
Median 5Y
-31
Industry
22
vs History
6
vs Industry
4
Median 3Y
-13.6
Median 5Y
-14.6
Industry
23.8
vs History
11
vs Industry
16
Median 3Y
4.9
Median 5Y
4.1
Industry
3.3
vs History
23
vs Industry
28
Median 3Y
13.5
Median 5Y
0
Industry
8.3
Forward
15.6
vs History
23
vs Industry
27
Median 3Y
14.5
Median 5Y
0
Industry
10.1
vs History
11
vs Industry
3
Median 3Y
-13.5
Median 5Y
-15.6
Industry
6.4
Forward
35.9
vs History
12
vs Industry
3
Median 3Y
-13.1
Median 5Y
-15
Industry
7
Forward
38.1
vs History
6
vs Industry
4
Median 3Y
-16.6
Median 5Y
-22.5
Industry
8.3
vs History
6
vs Industry
3
Median 3Y
-11.3
Median 5Y
-11.4
Industry
6.5
vs History
39
vs Industry
19
Median 3Y
10.6
Median 5Y
10.6
Industry
5.7

Multiples Across Competitors

KRYS Competitors Multiples
Krystal Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Krystal Biotech Inc
NASDAQ:KRYS
6.9B USD 18.5 34.6 37.7 38.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 786 100.8 -160 580.3 -194 995.7 -192 770.6
US
Abbvie Inc
NYSE:ABBV
398.1B USD 6.7 169.5 16.4 23.3
US
Amgen Inc
NASDAQ:AMGN
174.6B USD 4.9 24.9 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
151.1B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.8B USD 9.7 31 22.7 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 085.2 -532.1 -579.4 -563.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.1B USD 5.6 17.3 16.5 18.6
AU
CSL Ltd
ASX:CSL
84.2B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
45B EUR 14.7 34.5 59.5 61.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.4B USD 16.3 1 203.2 158 191.7
P/E Multiple
Earnings Growth PEG
US
Krystal Biotech Inc
NASDAQ:KRYS
Average P/E: 172.5
34.6
45%
0.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 580.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.5
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 203.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBITDA: 39.3
37.7
51%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 995.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.7
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.5
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Krystal Biotech Inc
NASDAQ:KRYS
Average EV/EBIT: 44.8
38.9
52%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 770.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
191.7
N/A N/A