First Time Loading...

Laureate Education Inc
NASDAQ:LAUR

Watchlist Manager
Laureate Education Inc Logo
Laureate Education Inc
NASDAQ:LAUR
Watchlist
Price: 14.57 USD 0.48% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Laureate Education Inc

Revenue
1.5B USD
Cost of Revenue
-936.5m USD
Gross Profit
547.7m USD
Operating Expenses
-205.8m USD
Operating Income
341.9m USD
Other Expenses
-234.3m USD
Net Income
107.6m USD

Income Statement
Laureate Education Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 008
N/A
1 076
+7%
1 146
+7%
1 194
+4%
1 267
+6%
886
-30%
2 156
+143%
3 141
+46%
4 292
+37%
4 313
+0%
4 274
-1%
4 219
-1%
4 244
+1%
4 194
-1%
3 722
-11%
3 611
-3%
3 333
-8%
3 109
-7%
3 337
+7%
3 296
-1%
1 145
-65%
1 114
-3%
108
-90%
(393)
N/A
1 212
N/A
803
-34%
1 125
+40%
1 092
-3%
1 025
-6%
1 027
+0%
1 051
+2%
1 075
+2%
1 087
+1%
1 102
+1%
1 159
+5%
1 193
+3%
1 242
+4%
1 284
+3%
1 361
+6%
1 421
+4%
1 484
+4%
Gross Profit
Cost of Revenue
(829)
(897)
(951)
(999)
(1 059)
(900)
(1 889)
(2 795)
(3 482)
(3 730)
(3 704)
(3 663)
(3 341)
(3 599)
(3 164)
(3 028)
(2 553)
(2 600)
(2 772)
(2 709)
(904)
(866)
(2)
433
(874)
(531)
(901)
(857)
(734)
(764)
(769)
(765)
(685)
(816)
(845)
(892)
(776)
(950)
(1 001)
(1 063)
(937)
Gross Profit
179
N/A
179
0%
195
+9%
195
+0%
207
+6%
(14)
N/A
267
N/A
346
+30%
810
+134%
582
-28%
570
-2%
556
-2%
904
+63%
595
-34%
558
-6%
582
+4%
780
+34%
510
-35%
565
+11%
588
+4%
241
-59%
248
+3%
106
-57%
40
-62%
338
+737%
273
-19%
225
-18%
235
+5%
291
+24%
264
-9%
282
+7%
310
+10%
402
+30%
286
-29%
314
+10%
300
-4%
466
+55%
334
-28%
360
+8%
359
0%
548
+53%
Operating Income
Operating Expenses
(38)
(41)
(46)
(47)
(46)
(40)
(89)
(134)
(473)
(203)
(212)
(219)
(497)
(240)
(274)
(286)
(538)
(297)
(279)
(288)
(267)
(274)
(256)
(248)
(302)
(217)
(206)
(192)
(268)
(197)
(204)
(198)
(334)
(179)
(146)
(114)
(196)
(58)
(54)
(50)
(206)
Selling, General & Administrative
(38)
(41)
(46)
(47)
(46)
(40)
(88)
(134)
(473)
(203)
(212)
(219)
(497)
(240)
(274)
(286)
(538)
(297)
(279)
(288)
(267)
(274)
(255)
(248)
(302)
(218)
(206)
(193)
(268)
(197)
(204)
(198)
(334)
(179)
(146)
(114)
(196)
(58)
(54)
(50)
(206)
Operating Income
141
N/A
138
-2%
149
+8%
148
0%
161
+9%
(54)
N/A
178
N/A
212
+19%
337
+59%
380
+13%
358
-6%
337
-6%
406
+21%
355
-13%
284
-20%
296
+4%
242
-18%
213
-12%
286
+34%
300
+5%
(27)
N/A
(26)
+2%
(150)
-470%
(207)
-38%
36
N/A
55
+52%
19
-66%
42
+128%
23
-46%
66
+192%
78
+18%
112
+42%
68
-39%
107
+57%
168
+58%
186
+11%
270
+45%
277
+2%
306
+11%
308
+1%
342
+11%
Pre-Tax Income
Interest Income Expense
(14)
(18)
(32)
(36)
(40)
(181)
(275)
(432)
(537)
(436)
(416)
(333)
(342)
(344)
(339)
(343)
(291)
(299)
(183)
(185)
(96)
(56)
(116)
(55)
(122)
(16)
(36)
(43)
(111)
(131)
(182)
(152)
(53)
(93)
(27)
(17)
(26)
(54)
(73)
(79)
(88)
Non-Reccuring Items
9
9
9
0
(12)
(1)
0
(1)
(1)
(0)
241
381
366
364
116
(24)
(26)
(32)
(25)
(35)
(8)
(11)
(22)
(14)
(43)
(38)
(51)
(372)
(360)
(411)
(472)
(154)
(151)
(94)
(8)
(4)
1
2
(1)
2
0
Total Other Income
14
16
19
21
22
(0)
1
1
0
0
(2)
(2)
1
1
3
1
(2)
0
0
10
11
8
16
9
9
8
0
1
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(1)
1
2
2
1
(0)
Pre-Tax Income
150
N/A
145
-3%
145
0%
134
-8%
131
-2%
(236)
N/A
(96)
+59%
(220)
-130%
(201)
+9%
(57)
+72%
180
N/A
383
+112%
431
+13%
376
-13%
64
-83%
(69)
N/A
(77)
-11%
(118)
-54%
78
N/A
89
+14%
(120)
N/A
(84)
+30%
(272)
-223%
(267)
+2%
(120)
+55%
9
N/A
(67)
N/A
(372)
-453%
(451)
-21%
(478)
-6%
(578)
-21%
(197)
+66%
(138)
+30%
(84)
+39%
131
N/A
164
+26%
246
+50%
227
-8%
233
+3%
232
-1%
254
+10%
Net Income
Tax Provision
(27)
(26)
(24)
(22)
(11)
8
(76)
(82)
(118)
(136)
(80)
(71)
(65)
(28)
(28)
(43)
(43)
(47)
(110)
(94)
(71)
(59)
(48)
(100)
(31)
163
236
356
130
(213)
(217)
(338)
(146)
(81)
(140)
(131)
(185)
(148)
(133)
(128)
(138)
Income from Continuing Operations
124
120
120
111
120
(228)
(172)
(302)
(318)
(193)
100
311
366
348
36
(113)
(120)
(165)
(32)
(5)
(191)
(143)
(320)
(367)
(151)
172
169
(16)
(321)
(691)
(796)
(535)
(283)
(164)
(9)
34
61
79
100
104
117
Income to Minority Interest
(28)
(24)
(11)
(11)
(5)
0
(2)
0
(0)
(1)
(1)
2
6
4
7
5
(0)
1
1
(3)
(1)
1
0
(1)
1
1
4
5
5
4
1
1
(11)
(11)
(11)
(11)
1
0
0
1
0
Equity Earnings Affiliates
(1)
(1)
(1)
(1)
(1)
2
2
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
91
N/A
93
+2%
106
+13%
98
-8%
114
+17%
(226)
N/A
(174)
+23%
(297)
-71%
(322)
-9%
(192)
+40%
103
N/A
314
+206%
370
+18%
310
-16%
11
-97%
(260)
N/A
(207)
+20%
66
N/A
313
+373%
401
+28%
381
-5%
458
+20%
951
+108%
947
0%
938
-1%
850
-9%
(245)
N/A
(931)
-280%
(613)
+34%
(878)
-43%
(599)
+32%
546
N/A
193
-65%
314
+63%
386
+23%
56
-85%
70
+24%
87
+25%
100
+15%
105
+5%
108
+2%

See Also

Discover More