First Time Loading...

Laureate Education Inc
NASDAQ:LAUR

Watchlist Manager
Laureate Education Inc Logo
Laureate Education Inc
NASDAQ:LAUR
Watchlist
Price: 14.32 USD 0.49%
Updated: Apr 25, 2024

Intrinsic Value

LAUR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Laureate Education, Inc. engages in the provision of higher educational services to undergraduate and graduate degree programs. [ Read More ]

The intrinsic value of one LAUR stock under the Base Case scenario is 20.79 USD. Compared to the current market price of 14.32 USD, Laureate Education Inc is Undervalued by 31%.

Key Points:
LAUR Intrinsic Value
Base Case
20.79 USD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Laureate Education Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LAUR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Laureate Education Inc

Provide an overview of the primary business activities
of Laureate Education Inc.

What unique competitive advantages
does Laureate Education Inc hold over its rivals?

What risks and challenges
does Laureate Education Inc face in the near future?

Has there been any significant insider trading activity
in Laureate Education Inc recently?

Summarize the latest earnings call
of Laureate Education Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Laureate Education Inc.

Provide P/S
for Laureate Education Inc.

Provide P/E
for Laureate Education Inc.

Provide P/OCF
for Laureate Education Inc.

Provide P/FCFE
for Laureate Education Inc.

Provide P/B
for Laureate Education Inc.

Provide EV/S
for Laureate Education Inc.

Provide EV/GP
for Laureate Education Inc.

Provide EV/EBITDA
for Laureate Education Inc.

Provide EV/EBIT
for Laureate Education Inc.

Provide EV/OCF
for Laureate Education Inc.

Provide EV/FCFF
for Laureate Education Inc.

Provide EV/IC
for Laureate Education Inc.

Show me price targets
for Laureate Education Inc made by professional analysts.

What are the Revenue projections
for Laureate Education Inc?

How accurate were the past Revenue estimates
for Laureate Education Inc?

What are the Net Income projections
for Laureate Education Inc?

How accurate were the past Net Income estimates
for Laureate Education Inc?

What are the EPS projections
for Laureate Education Inc?

How accurate were the past EPS estimates
for Laureate Education Inc?

What are the EBIT projections
for Laureate Education Inc?

How accurate were the past EBIT estimates
for Laureate Education Inc?

Compare the revenue forecasts
for Laureate Education Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Laureate Education Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Laureate Education Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Laureate Education Inc compared to its peers.

Compare the P/E ratios
of Laureate Education Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Laureate Education Inc with its peers.

Analyze the financial leverage
of Laureate Education Inc compared to its main competitors.

Show all profitability ratios
for Laureate Education Inc.

Provide ROE
for Laureate Education Inc.

Provide ROA
for Laureate Education Inc.

Provide ROIC
for Laureate Education Inc.

Provide ROCE
for Laureate Education Inc.

Provide Gross Margin
for Laureate Education Inc.

Provide Operating Margin
for Laureate Education Inc.

Provide Net Margin
for Laureate Education Inc.

Provide FCF Margin
for Laureate Education Inc.

Show all solvency ratios
for Laureate Education Inc.

Provide D/E Ratio
for Laureate Education Inc.

Provide D/A Ratio
for Laureate Education Inc.

Provide Interest Coverage Ratio
for Laureate Education Inc.

Provide Altman Z-Score Ratio
for Laureate Education Inc.

Provide Quick Ratio
for Laureate Education Inc.

Provide Current Ratio
for Laureate Education Inc.

Provide Cash Ratio
for Laureate Education Inc.

What is the historical Revenue growth
over the last 5 years for Laureate Education Inc?

What is the historical Net Income growth
over the last 5 years for Laureate Education Inc?

What is the current Free Cash Flow
of Laureate Education Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Laureate Education Inc.

Financials

Balance Sheet Decomposition
Laureate Education Inc

Current Assets 224.4m
Cash & Short-Term Investments 89.4m
Receivables 107.3m
Other Current Assets 27.7m
Non-Current Assets 1.9B
PP&E 933.8m
Intangibles 830.7m
Other Non-Current Assets 136.7m
Current Liabilities 453.2m
Accounts Payable 43.2m
Accrued Liabilities 223.6m
Other Current Liabilities 186.3m
Non-Current Liabilities 722.3m
Long-Term Debt 112.2m
Other Non-Current Liabilities 610.1m
Efficiency

Earnings Waterfall
Laureate Education Inc

Revenue
1.5B USD
Cost of Revenue
-936.5m USD
Gross Profit
547.7m USD
Operating Expenses
-205.8m USD
Operating Income
341.9m USD
Other Expenses
-234.3m USD
Net Income
107.6m USD

Free Cash Flow Analysis
Laureate Education Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LAUR Profitability Score
Profitability Due Diligence

Laureate Education Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Laureate Education Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

LAUR Solvency Score
Solvency Due Diligence

Laureate Education Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
61/100
Solvency
Score

Laureate Education Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LAUR Price Targets Summary
Laureate Education Inc

Wall Street analysts forecast LAUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LAUR is 17.85 USD with a low forecast of 16.16 USD and a high forecast of 21 USD.

Lowest
Price Target
16.16 USD
13% Upside
Average
Price Target
17.85 USD
25% Upside
Highest
Price Target
21 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LAUR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LAUR Price
Laureate Education Inc

1M 1M
+2%
6M 6M
+1%
1Y 1Y
+18%
3Y 3Y
+135%
5Y 5Y
+86%
10Y 10Y
+120%
Annual Price Range
14.32
52w Low
11.36
52w High
14.84
Price Metrics
Average Annual Return 9.29%
Standard Deviation of Annual Returns 29.92%
Max Drawdown -65%
Shares Statistics
Market Capitalization 2.3B USD
Shares Outstanding 158 100 000
Percentage of Shares Shorted 3.72%

LAUR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Laureate Education Inc Logo
Laureate Education Inc

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

2.3B USD

Dividend Yield

0%

Description

Laureate Education, Inc. engages in the provision of higher educational services to undergraduate and graduate degree programs. The company is headquartered in Baltimore, Maryland and currently employs 14,000 full-time employees. The company went IPO on 2017-02-01. The institutions are under Laureate International Universities network, which offers a range of undergraduate and graduate degrees through campus-based, online and hybrid programs. The firm offers its educational services through two segments: Mexico and Peru. The company owns Universidad del Valle de Mexico (UVM) and Universidad Tecnologica de Mexico (UNITEC) in Mexico. The company owns Universidad Peruana de Ciencias Aplicadas (UPC), Universidad Privada del Norte (UPN) and CIBERTEC institution in Peru. Its institutions in Mexico and Peru offer traditional higher education students a private education alternative, with multiple brands and price points in each market and programs. The firm offers various programs, including medicine and health sciences, engineering and information technology, and business and management.

Contact

MARYLAND
Baltimore
650 S Exeter St
+14108436100.0
https://www.laureate.net/

IPO

2017-02-01

Employees

14 000

Officers

President, CEO & Director
Mr. Eilif Serck-Hanssen
Senior VP & CFO
Mr. Richard M. Buskirk
Executive VP & COO
Mr. Marcelo Barbalho Cardoso
Chief Legal Officer and Chief Ethics & Compliance Officer
Mr. Richard H. Sinkfield III
VP of Accounting & Global Controller
Mr. Gerard M. Knauer
Senior Vice President of People & Culture
Mr. Adam Smith
Show More
Senior VP of Corporate Finance & Global Treasurer
Mr. Adam Morse
VP, Deputy General Counsel & Secretary
Ms. Leslie S. Brush
Chief Executive Officer of Peru
Christian Haeberle
Show Less

See Also

Discover More
What is the Intrinsic Value of one LAUR stock?

The intrinsic value of one LAUR stock under the Base Case scenario is 20.79 USD.

Is LAUR stock undervalued or overvalued?

Compared to the current market price of 14.32 USD, Laureate Education Inc is Undervalued by 31%.