Lucid Group Inc
NASDAQ:LCID
Balance Sheet
Balance Sheet Decomposition
Lucid Group Inc
Current Assets | 4.8B |
Cash & Short-Term Investments | 3.9B |
Receivables | 51.8m |
Other Current Assets | 845.6m |
Non-Current Assets | 3.8B |
Long-Term Investments | 461m |
PP&E | 3B |
Other Non-Current Assets | 262.2m |
Current Liabilities | 1B |
Accounts Payable | 108.7m |
Accrued Liabilities | 230m |
Short-Term Debt | 72.5m |
Other Current Liabilities | 597.1m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 578m |
Balance Sheet
Lucid Group Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
352
|
614
|
6 263
|
1 736
|
1 370
|
|
Cash Equivalents |
352
|
614
|
6 263
|
1 736
|
1 370
|
|
Short-Term Investments |
1
|
1
|
0
|
2 177
|
2 490
|
|
Total Receivables |
0
|
0
|
3
|
20
|
52
|
|
Accounts Receivables |
0
|
0
|
3
|
20
|
52
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
127
|
834
|
696
|
|
Other Current Assets |
70
|
46
|
114
|
145
|
149
|
|
Total Current Assets |
423
|
663
|
6 507
|
4 912
|
4 757
|
|
PP&E Net |
143
|
713
|
1 344
|
2 382
|
3 032
|
|
PP&E Gross |
143
|
713
|
1 344
|
2 382
|
3 032
|
|
Accumulated Depreciation |
15
|
25
|
86
|
273
|
501
|
|
Long-Term Investments |
0
|
0
|
0
|
530
|
543
|
|
Other Long-Term Assets |
14
|
27
|
31
|
55
|
181
|
|
Total Assets |
580
N/A
|
1 403
+142%
|
7 882
+462%
|
7 879
0%
|
8 513
+8%
|
|
Liabilities | ||||||
Accounts Payable |
13
|
17
|
41
|
229
|
109
|
|
Accrued Liabilities |
49
|
162
|
43
|
75
|
230
|
|
Short-Term Debt |
0
|
1
|
15
|
10
|
73
|
|
Current Portion of Long-Term Debt |
0
|
0
|
4
|
11
|
8
|
|
Other Current Liabilities |
35
|
5
|
292
|
614
|
589
|
|
Total Current Liabilities |
97
|
185
|
396
|
938
|
1 008
|
|
Long-Term Debt |
0
|
2
|
1 993
|
2 073
|
2 075
|
|
Other Liabilities |
30
|
40
|
1 583
|
519
|
578
|
|
Total Liabilities |
127
N/A
|
227
+79%
|
3 972
+1 647%
|
3 530
-11%
|
3 661
+4%
|
|
Equity | ||||||
Common Stock |
1 074
|
2 494
|
0
|
0
|
0
|
|
Retained Earnings |
638
|
1 357
|
6 066
|
7 370
|
10 199
|
|
Additional Paid In Capital |
16
|
38
|
9 996
|
11 752
|
15 066
|
|
Treasury Stock |
0
|
0
|
21
|
21
|
21
|
|
Other Equity |
0
|
0
|
0
|
12
|
5
|
|
Total Equity |
453
N/A
|
1 175
+160%
|
3 909
+233%
|
4 350
+11%
|
4 852
+12%
|
|
Total Liabilities & Equity |
580
N/A
|
1 403
+142%
|
7 882
+462%
|
7 879
0%
|
8 513
+8%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
1 619
|
1 619
|
1 648
|
1 829
|
2 299
|