Lucid Group Inc
NASDAQ:LCID

Watchlist Manager
Lucid Group Inc Logo
Lucid Group Inc
NASDAQ:LCID
Watchlist
Price: 2.56 USD -3.76% Market Closed
Market Cap: 7.8B USD

Relative Value

The Relative Value of one LCID stock under the Base Case scenario is 2.31 USD. Compared to the current market price of 2.56 USD, Lucid Group Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCID Relative Value
Base Case
2.31 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
10
Median 3Y
16.3
Median 5Y
20.7
Industry
0.9
Forward
5.3
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7
Industry
14.1
Forward
-2.9
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-7.9
Industry
8.2
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.7
Industry
16.7
vs History
65
vs Industry
41
Median 3Y
2.2
Median 5Y
2.5
Industry
1.6
vs History
75
vs Industry
10
Median 3Y
13.4
Median 5Y
17.7
Industry
1.1
Forward
4.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.8
Industry
5.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-6.4
Industry
8.3
Forward
-2.6
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-6
Industry
11.3
Forward
-2.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7.2
Industry
8.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.8
Industry
13.4
vs History
68
vs Industry
39
Median 3Y
1.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

LCID Competitors Multiples
Lucid Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lucid Group Inc
NASDAQ:LCID
7.8B USD 9 -2.5 -2.4 -2.2
US
Tesla Inc
NASDAQ:TSLA
1.1T USD 11.4 171.6 83.9 149.8
JP
Toyota Motor Corp
TSE:7203
34.2T JPY 0.7 7.2 5.9 8.6
CN
BYD Co Ltd
SZSE:002594
1.2T CNY 1.4 26.1 23.3 23.3
IT
Ferrari NV
MIL:RACE
81.6B EUR 12.2 53.6 32.7 44.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
48B EUR 0.1 5.2 2.6 5.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.2B EUR 0.3 7 4.9 8.9
JP
Honda Motor Co Ltd
TSE:7267
7.5T JPY 0.3 9 5 8
DE
Mercedes-Benz Group AG
XETRA:MBG
44.7B EUR 0.3 5 4.9 7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBITDA: 17.1
Negative Multiple: -2.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
83.9
23%
3.6
JP
Toyota Motor Corp
TSE:7203
5.9
-3%
N/A
CN
BYD Co Ltd
SZSE:002594
23.3
56%
0.4
IT
Ferrari NV
MIL:RACE
32.7
10%
3.3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-4%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.9
4%
1.2
JP
Honda Motor Co Ltd
TSE:7267
5
4%
1.2
DE
Mercedes-Benz Group AG
XETRA:MBG
4.9
1%
4.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBIT: 26.8
Negative Multiple: -2.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
149.8
27%
5.5
JP
Toyota Motor Corp
TSE:7203
8.6
N/A N/A
CN
BYD Co Ltd
SZSE:002594
23.3
26%
0.9
IT
Ferrari NV
MIL:RACE
44.3
12%
3.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
5.9
-2%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.9
2%
4.4
JP
Honda Motor Co Ltd
TSE:7267
8
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
7.9
-1%
N/A