Leafly Holdings Inc
NASDAQ:LFLY
Cash Flow Statement
Cash Flow Statement
Leafly Holdings Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
0
|
0
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(24)
|
(9)
|
9
|
5
|
19
|
3
|
(15)
|
(9)
|
(6)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
3
|
3
|
3
|
2
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
1
|
3
|
3
|
5
|
3
|
15
|
(8)
|
(32)
|
(31)
|
(43)
|
(19)
|
5
|
5
|
5
|
5
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(6)
|
(2)
|
(3)
|
(2)
|
0
|
(4)
|
(4)
|
(6)
|
(0)
|
1
|
2
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-10%
|
(1)
+20%
|
(1)
+11%
|
(1)
-35%
|
(1)
-44%
|
(1)
-27%
|
(15)
-1 034%
|
(19)
-27%
|
(25)
-33%
|
(28)
-10%
|
(23)
+17%
|
(20)
+16%
|
(13)
+35%
|
(9)
+32%
|
(0)
+97%
|
1
N/A
|
1
-4%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(130)
|
(130)
|
0
|
0
|
1
|
1
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(130)
N/A
|
(130)
+0%
|
0
N/A
|
0
+10%
|
1
+11%
|
1
N/A
|
40
+7 716%
|
39
-3%
|
38
-2%
|
37
-2%
|
(2)
N/A
|
(2)
+10%
|
(2)
+17%
|
(1)
+29%
|
(1)
-1%
|
(1)
+25%
|
(1)
-14%
|
(1)
-23%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(39)
|
(70)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
29
|
29
|
29
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(39)
N/A
|
20
N/A
|
19
-4%
|
(12)
N/A
|
27
N/A
|
(32)
N/A
|
(31)
+1%
|
0
N/A
|
0
+54%
|
0
-85%
|
(1)
N/A
|
(0)
+54%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-15%
|
(0)
N/A
|
(0)
+58%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
44
+437 900%
|
38
-13%
|
(0)
N/A
|
(3)
-1 953%
|
(57)
-1 535%
|
(53)
+8%
|
(14)
+74%
|
(10)
+30%
|
(1)
+88%
|
(1)
+25%
|
(1)
+1%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-10%
|
(1)
+20%
|
(1)
+11%
|
(1)
-35%
|
(1)
-44%
|
(1)
-27%
|
(16)
-1 093%
|
(21)
-29%
|
(28)
-35%
|
(31)
-10%
|
(26)
+16%
|
(21)
+16%
|
(14)
+35%
|
(10)
+29%
|
(1)
+87%
|
(0)
+69%
|
(1)
-66%
|
|