LifeMD Inc
NASDAQ:LFMD
Balance Sheet
Balance Sheet Decomposition
LifeMD Inc
LifeMD Inc
Balance Sheet
LifeMD Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
41
|
4
|
33
|
35
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
41
|
4
|
33
|
35
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
8
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
12
|
45
|
11
|
43
|
49
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
8
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
13
|
15
|
16
|
|
| Total Assets |
0
N/A
|
0
-26%
|
0
+9%
|
1
+49%
|
0
-67%
|
0
+150%
|
1
+76%
|
1
+59%
|
3
+108%
|
3
+32%
|
13
+288%
|
50
+273%
|
26
-49%
|
58
+128%
|
72
+24%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
12
|
9
|
10
|
11
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
12
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
8
|
11
|
19
|
|
| Total Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
14
|
23
|
31
|
35
|
60
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
0
|
6
|
|
| Total Liabilities |
1
N/A
|
1
-39%
|
0
-63%
|
0
+57%
|
0
-14%
|
0
+13%
|
1
+226%
|
0
-67%
|
2
+353%
|
4
+158%
|
12
+172%
|
23
+91%
|
33
+41%
|
55
+69%
|
78
+42%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
5
|
0
|
0
|
|
| Retained Earnings |
7
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
12
|
17
|
80
|
142
|
191
|
214
|
236
|
|
| Additional Paid In Capital |
6
|
7
|
8
|
8
|
8
|
8
|
9
|
12
|
13
|
15
|
78
|
165
|
179
|
218
|
231
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
+53%
|
0
N/A
|
0
+43%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+2%
|
1
N/A
|
1
N/A
|
27
+1 889%
|
7
N/A
|
4
N/A
|
5
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-26%
|
0
+9%
|
1
+49%
|
0
-67%
|
0
+150%
|
1
+76%
|
1
+59%
|
3
+108%
|
3
+32%
|
13
+288%
|
50
+273%
|
26
-49%
|
58
+128%
|
72
+24%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4
|
5
|
6
|
6
|
6
|
6
|
7
|
9
|
9
|
11
|
23
|
31
|
31
|
38
|
42
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|