LifeVantage Corp
NASDAQ:LFVN

Watchlist Manager
LifeVantage Corp Logo
LifeVantage Corp
NASDAQ:LFVN
Watchlist
Price: 6.49 USD 2.37% Market Closed
Market Cap: 82.4m USD

Intrinsic Value

The intrinsic value of one LFVN stock under the Base Case scenario is 17.68 USD. Compared to the current market price of 6.49 USD, LifeVantage Corp is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LFVN Intrinsic Value
17.68 USD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LifeVantage Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LFVN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LFVN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for LifeVantage Corp.

Explain Valuation
Compare LFVN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LFVN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LifeVantage Corp

Current Assets 45m
Cash & Short-Term Investments 13.1m
Receivables 7.7m
Other Current Assets 24.2m
Non-Current Assets 16.5m
PP&E 13.7m
Intangibles 245k
Other Non-Current Assets 2.6m
Current Liabilities 18.8m
Accounts Payable 4.4m
Accrued Liabilities 14.5m
Non-Current Liabilities 9.6m
Other Non-Current Liabilities 9.6m
Efficiency

Free Cash Flow Analysis
LifeVantage Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LifeVantage Corp

Revenue
228.9m USD
Cost of Revenue
-45.1m USD
Gross Profit
183.8m USD
Operating Expenses
-171.9m USD
Operating Income
11.9m USD
Other Expenses
-1.8m USD
Net Income
10.1m USD
Fundamental Scores

LFVN Profitability Score
Profitability Due Diligence

LifeVantage Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
61/100
Profitability
Score

LifeVantage Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

LFVN Solvency Score
Solvency Due Diligence

LifeVantage Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

LifeVantage Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LFVN Price Targets Summary
LifeVantage Corp

Wall Street analysts forecast LFVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LFVN is 14.79 USD with a low forecast of 12.12 USD and a high forecast of 17.85 USD.

Lowest
Price Target
12.12 USD
87% Upside
Average
Price Target
14.79 USD
128% Upside
Highest
Price Target
17.85 USD
175% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LFVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LFVN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LFVN stock?

The intrinsic value of one LFVN stock under the Base Case scenario is 17.68 USD.

Is LFVN stock undervalued or overvalued?

Compared to the current market price of 6.49 USD, LifeVantage Corp is Undervalued by 63%.

Back to Top