LifeVantage Corp
NASDAQ:LFVN

Watchlist Manager
LifeVantage Corp Logo
LifeVantage Corp
NASDAQ:LFVN
Watchlist
Price: 5.72 USD -4.83%
Market Cap: 72.6m USD

Relative Value

The Relative Value of one LFVN stock under the Base Case scenario is 15.93 USD. Compared to the current market price of 5.72 USD, LifeVantage Corp is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LFVN Relative Value
Base Case
15.93 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LFVN Competitors Multiples
LifeVantage Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LifeVantage Corp
NASDAQ:LFVN
76.3m USD 0.3 7.2 4 5
FR
L'Oreal SA
PAR:OR
205.3B EUR 4.7 33.3 19 23.1
UK
Unilever PLC
LSE:ULVR
117.3B GBP 0 0.2 0 0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.1 37.1 41
UK
HALEON PLC
LSE:HLN
33.9B GBP 0 0.2 0 0
US
Estee Lauder Companies Inc
NYSE:EL
42.2B USD 2.9 -45.2 22.6 37.4
DE
Beiersdorf AG
XETRA:BEI
21.7B EUR 2.2 24.4 12.2 15.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.1 17
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.4 68.9 42.9 47
IN
Dabur India Ltd
NSE:DABUR
915.6B INR 7.1 50.3 37 45.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
LifeVantage Corp
NASDAQ:LFVN
Average P/E: 28.8
7.2
20%
0.4
FR
L'Oreal SA
PAR:OR
33.3
8%
4.2
UK
Unilever PLC
LSE:ULVR
0.2
15%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.1
8%
6.4
UK
HALEON PLC
LSE:HLN
0.2
12%
0
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.2 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.4
8%
3
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.9
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
50.3
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
LifeVantage Corp
NASDAQ:LFVN
Average EV/EBITDA: 18.6
4
14%
0.3
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
22.6
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
37
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
LifeVantage Corp
NASDAQ:LFVN
Average EV/EBIT: 23.2
5
18%
0.3
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41
9%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
37.4
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.6
-2%
N/A
JP
Kao Corp
TSE:4452
17
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
45.9
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A