Rewalk Robotics Ltd
NASDAQ:LFWD

Watchlist Manager
Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd
NASDAQ:LFWD
Watchlist
Price: 0.5766 USD -0.07%
Market Cap: 10.5m USD

Intrinsic Value

The intrinsic value of one LFWD stock under the Base Case scenario is 4.3958 USD. Compared to the current market price of 0.5766 USD, Rewalk Robotics Ltd is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LFWD Intrinsic Value
4.3958 USD
Undervaluation 87%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Rewalk Robotics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about LFWD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LFWD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rewalk Robotics Ltd.

Explain Valuation
Compare LFWD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LFWD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rewalk Robotics Ltd

Current Assets 17.3m
Receivables 6.1m
Other Current Assets 11.2m
Non-Current Assets 5.8m
PP&E 862k
Intangibles 4.8m
Other Non-Current Assets 205k
Current Liabilities 9.1m
Accounts Payable 5.3m
Accrued Liabilities 1.4m
Other Current Liabilities 2.4m
Non-Current Liabilities 1.4m
Other Non-Current Liabilities 1.4m
Efficiency

Free Cash Flow Analysis
Rewalk Robotics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rewalk Robotics Ltd

Revenue
24.5m USD
Cost of Revenue
-15.3m USD
Gross Profit
9.2m USD
Operating Expenses
-26.2m USD
Operating Income
-17m USD
Other Expenses
-12.6m USD
Net Income
-29.6m USD
Fundamental Scores

LFWD Profitability Score
Profitability Due Diligence

Rewalk Robotics Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

Rewalk Robotics Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

LFWD Solvency Score
Solvency Due Diligence

Rewalk Robotics Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Rewalk Robotics Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LFWD Price Targets Summary
Rewalk Robotics Ltd

There are no price targets for LFWD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Rewalk Robotics Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for LFWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LFWD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LFWD stock?

The intrinsic value of one LFWD stock under the Base Case scenario is 4.3958 USD.

Is LFWD stock undervalued or overvalued?

Compared to the current market price of 0.5766 USD, Rewalk Robotics Ltd is Undervalued by 87%.

Back to Top