Rewalk Robotics Ltd
NASDAQ:LFWD

Watchlist Manager
Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd
NASDAQ:LFWD
Watchlist
Price: 0.624 USD 8.15% Market Closed
Market Cap: 11.4m USD

Relative Value

The Relative Value of one LFWD stock under the Base Case scenario is 4.293 USD. Compared to the current market price of 0.624 USD, Rewalk Robotics Ltd is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LFWD Relative Value
Base Case
4.293 USD
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
71
Median 3Y
1.6
Median 5Y
6.3
Industry
2.3
Forward
0.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.1
Industry
22.5
Forward
-0.5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.5
Industry
14.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.3
Industry
21.4
vs History
33
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
39
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
2.5
Forward
0.4
vs History
38
vs Industry
75
Median 3Y
1
Median 5Y
1
Industry
5.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
11.9
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
16.8
Forward
-0.7
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
14.5
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
18.6
vs History
25
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

LFWD Competitors Multiples
Rewalk Robotics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Rewalk Robotics Ltd
NASDAQ:LFWD
10.5m USD 0.4 -0.4 -0.7 -0.6
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4