Rewalk Robotics Ltd
NASDAQ:LFWD

Watchlist Manager
Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd
NASDAQ:LFWD
Watchlist
Price: 0.69 USD -4.56% Market Closed
Market Cap: 12.6m USD

Relative Value

The Relative Value of one LFWD stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.69 USD, Rewalk Robotics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LFWD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
71
Median 3Y
1.6
Median 5Y
6.3
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.1
Industry
22.8
Forward
-0.6
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.5
Industry
14.7
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.3
Industry
21.4
vs History
33
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
vs History
39
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
2.6
Forward
0.5
vs History
38
vs Industry
75
Median 3Y
1
Median 5Y
1
Industry
5.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
12.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
17.1
Forward
-0.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
14.9
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
18.8
vs History
25
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

LFWD Competitors Multiples
Rewalk Robotics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Rewalk Robotics Ltd
NASDAQ:LFWD
11.6m USD 0.5 -0.4 -0.7 -0.7
US
Abbott Laboratories
NYSE:ABT
211.7B USD 4.8 15.1 19.3 26.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.8B USD 20 69.8 53.4 65.1
US
Stryker Corp
NYSE:SYK
139.1B USD 5.7 47.3 23 27.9
US
Boston Scientific Corp
NYSE:BSX
130.5B USD 6.7 46.8 27.5 37.4
IE
Medtronic PLC
NYSE:MDT
124B USD 3.6 26 14.7 21.2
DE
Siemens Healthineers AG
XETRA:SHL
51.7B EUR 2.2 24.1 13.6 19.1
US
Becton Dickinson and Co
NYSE:BDX
59.1B USD 2.7 35.2 12.9 21.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57.2B USD 13.7 55.7 40 44.3
US
Edwards Lifesciences Corp
NYSE:EW
49B USD 8.3 35.8 25.6 28
US
Resmed Inc
NYSE:RMD
37.6B USD 7.2 26.1 18.7 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Rewalk Robotics Ltd
NASDAQ:LFWD
Average EV/EBITDA: 24.9
Negative Multiple: -0.7
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.3
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
53.4
26%
2.1
US
Stryker Corp
NYSE:SYK
23
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
27.5
22%
1.2
IE
Medtronic PLC
NYSE:MDT
14.7
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.6
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.9
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
40
14%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
25.6
13%
2
US
Resmed Inc
NYSE:RMD
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Rewalk Robotics Ltd
NASDAQ:LFWD
Average EV/EBIT: 31.3
Negative Multiple: -0.7
N/A N/A
US
Abbott Laboratories
NYSE:ABT
26.9
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
65.1
28%
2.3
US
Stryker Corp
NYSE:SYK
27.9
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
37.4
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.2
17%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
19.1
15%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.9
21%
1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
44.3
15%
3
US
Edwards Lifesciences Corp
NYSE:EW
28
13%
2.2
US
Resmed Inc
NYSE:RMD
20.8
12%
1.7