
Lincoln Educational Services Corp
NASDAQ:LINC

Intrinsic Value
The intrinsic value of one
LINC
stock under the Base Case scenario is
12.19
USD.
Compared to the current market price of 23.09 USD,
Lincoln Educational Services Corp
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lincoln Educational Services Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Lincoln Educational Services Corp
Balance Sheet Decomposition
Lincoln Educational Services Corp
Current Assets | 86.4m |
Cash & Short-Term Investments | 28.7m |
Receivables | 47.3m |
Other Current Assets | 10.4m |
Non-Current Assets | 341.1m |
PP&E | 285.4m |
Intangibles | 10.7m |
Other Non-Current Assets | 44.9m |
Free Cash Flow Analysis
Lincoln Educational Services Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lincoln Educational Services Corp
Revenue
|
454.2m
USD
|
Cost of Revenue
|
-186.1m
USD
|
Gross Profit
|
268.1m
USD
|
Operating Expenses
|
-250.2m
USD
|
Operating Income
|
17.8m
USD
|
Other Expenses
|
-5.8m
USD
|
Net Income
|
12m
USD
|
LINC Profitability Score
Profitability Due Diligence
Lincoln Educational Services Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Lincoln Educational Services Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
LINC Solvency Score
Solvency Due Diligence
Lincoln Educational Services Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Lincoln Educational Services Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LINC Price Targets Summary
Lincoln Educational Services Corp
According to Wall Street analysts, the average 1-year price target for
LINC
is 26.35 USD
with a low forecast of 25.25 USD and a high forecast of 28.35 USD.
Dividends
Current shareholder yield for LINC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LINC
stock under the Base Case scenario is
12.19
USD.
Compared to the current market price of 23.09 USD,
Lincoln Educational Services Corp
is
Overvalued by 47%.