Lincoln Educational Services Corp
NASDAQ:LINC

Watchlist Manager
Lincoln Educational Services Corp Logo
Lincoln Educational Services Corp
NASDAQ:LINC
Watchlist
Price: 23 USD 0.79% Market Closed
Market Cap: 726.6m USD

Relative Value

The Relative Value of one LINC stock under the Base Case scenario is 12.38 USD. Compared to the current market price of 23 USD, Lincoln Educational Services Corp is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINC Relative Value
Base Case
12.38 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
47
Median 3Y
0.8
Median 5Y
0.6
Industry
1.2
Forward
1.5
vs History
1
vs Industry
8
Median 3Y
14.2
Median 5Y
11.3
Industry
15.8
Forward
51.5
vs History
23
vs Industry
16
Median 3Y
17
Median 5Y
11.9
Industry
8.1
vs History
vs Industry
18
Median 3Y
-13.1
Median 5Y
-10.8
Industry
12.9
vs History
1
vs Industry
24
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
vs History
1
vs Industry
49
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
Forward
1.5
vs History
1
vs Industry
59
Median 3Y
1.1
Median 5Y
0.9
Industry
3
vs History
1
vs Industry
16
Median 3Y
14.1
Median 5Y
5.9
Industry
8
Forward
12.4
vs History
4
vs Industry
10
Median 3Y
23.2
Median 5Y
8.4
Industry
10.9
Forward
37.2
vs History
22
vs Industry
18
Median 3Y
16
Median 5Y
8.9
Industry
8.4
vs History
vs Industry
25
Median 3Y
-10.4
Median 5Y
6.8
Industry
10.7
vs History
1
vs Industry
36
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

LINC Competitors Multiples
Lincoln Educational Services Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lincoln Educational Services Corp
NASDAQ:LINC
726.6m USD 1.6 60.3 23.1 40.8
US
Duolingo Inc
NASDAQ:DUOL
18.6B USD 23 192.6 211.3 248.1
ZA
Advtech Ltd
JSE:ADH
17.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.8B USD 1.8 22.5 10.9 10.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.4B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.6 43.5 21.5 28.9
CN
TAL Education Group
NYSE:TAL
6.4B USD 2.9 76.1 -892.9 -892.9
US
Stride Inc
NYSE:LRN
6.3B USD 2.8 21.2 12.3 16
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.4B USD 5.2 23.5 16.1 18.3
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Adtalem Global Education Inc
NYSE:ATGE
4.6B USD 2.7 20.1 12.5 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lincoln Educational Services Corp
NASDAQ:LINC
Average EV/EBITDA: 43.9
23.1
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
211.3
95%
2.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.9
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.5
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -892.9 N/A N/A
US
Stride Inc
NYSE:LRN
12.3
25%
0.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.1
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
12.5
18%
0.7