Lineage Inc
NASDAQ:LINE

Watchlist Manager
Lineage Inc Logo
Lineage Inc
NASDAQ:LINE
Watchlist
Price: 37.03 USD 7.05%
Market Cap: 8.5B USD

Cash Flow Statement

Cash Flow Statement
Lineage Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(767)
(751)
(703)
(630)
(199)
Depreciation & Amortization
1 400
876
877
882
902
Change in Deffered Taxes
(129)
(105)
(71)
(90)
(47)
Stock-Based Compensation
197
215
251
273
151
Other Non-Cash Items
690
738
722
705
297
Cash Taxes Paid
30
36
28
23
25
Cash Interest Paid
454
523
448
357
306
Change in Working Capital
48
(55)
(89)
(27)
(69)
Cash from Operating Activities
1 241
N/A
703
-43%
737
+5%
840
+14%
884
+5%
Investing Cash Flow
Capital Expenditures
(1 252)
(691)
(695)
(672)
(714)
Other Items
(350)
(228)
(160)
(567)
(568)
Cash from Investing Activities
(1 601)
N/A
(919)
+43%
(855)
+7%
(1 239)
-45%
(1 282)
-3%
Financing Cash Flow
Net Issuance of Common Stock
4 848
(165)
(140)
(150)
(4 936)
Net Issuance of Debt
(3 947)
(4 031)
(4 187)
(3 859)
744
Cash Paid for Dividends
0
0
(120)
(241)
(360)
Other
(337)
4 516
4 667
4 652
4 616
Cash from Financing Activities
564
N/A
320
-43%
220
-31%
402
+83%
64
-84%
Change in Cash
Effect of Foreign Exchange Rates
6
0
1
3
(3)
Net Change in Cash
210
N/A
104
-50%
103
-1%
6
-94%
(337)
N/A
Free Cash Flow
Free Cash Flow
(11)
N/A
12
N/A
42
+252%
168
+298%
170
+1%