Lumentum Holdings Inc
NASDAQ:LITE
Balance Sheet
Balance Sheet Decomposition
Lumentum Holdings Inc
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.9B |
Receivables | 220m |
Other Current Assets | 527.4m |
Non-Current Assets | 1.9B |
PP&E | 580.4m |
Intangibles | 1.1B |
Other Non-Current Assets | 142.6m |
Current Liabilities | 593.7m |
Accounts Payable | 134.6m |
Accrued Liabilities | 126.9m |
Other Current Liabilities | 332.2m |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 139.6m |
Balance Sheet
Lumentum Holdings Inc
Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
20
|
15
|
157
|
273
|
397
|
433
|
298
|
774
|
1 290
|
859
|
|
Cash |
0
|
0
|
0
|
201
|
104
|
214
|
114
|
128
|
236
|
254
|
|
Cash Equivalents |
20
|
15
|
157
|
72
|
294
|
219
|
184
|
646
|
1 054
|
605
|
|
Short-Term Investments |
0
|
0
|
0
|
282
|
314
|
336
|
1 256
|
1 172
|
1 259
|
1 155
|
|
Total Receivables |
137
|
151
|
171
|
166
|
197
|
286
|
234
|
213
|
262
|
246
|
|
Accounts Receivables |
137
|
151
|
171
|
166
|
197
|
238
|
234
|
213
|
262
|
246
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
|
Inventory |
97
|
100
|
101
|
145
|
154
|
229
|
189
|
196
|
250
|
409
|
|
Other Current Assets |
33
|
46
|
61
|
64
|
65
|
49
|
74
|
82
|
78
|
110
|
|
Total Current Assets |
286
|
311
|
490
|
930
|
1 127
|
1 333
|
2 050
|
2 437
|
3 139
|
2 778
|
|
PP&E Net |
137
|
143
|
183
|
274
|
307
|
433
|
472
|
429
|
434
|
567
|
|
PP&E Gross |
137
|
143
|
183
|
274
|
307
|
433
|
472
|
429
|
434
|
567
|
|
Accumulated Depreciation |
241
|
273
|
335
|
386
|
329
|
339
|
398
|
431
|
495
|
612
|
|
Intangible Assets |
30
|
22
|
15
|
10
|
7
|
395
|
317
|
241
|
156
|
459
|
|
Goodwill |
6
|
6
|
5
|
11
|
11
|
369
|
369
|
369
|
369
|
695
|
|
Other Long-Term Assets |
34
|
31
|
34
|
8
|
129
|
186
|
85
|
76
|
64
|
133
|
|
Other Assets |
6
|
6
|
5
|
11
|
11
|
369
|
369
|
369
|
369
|
695
|
|
Total Assets |
492
N/A
|
513
+4%
|
726
+42%
|
1 233
+70%
|
1 582
+28%
|
2 717
+72%
|
3 293
+21%
|
3 552
+8%
|
4 162
+17%
|
4 632
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
82
|
78
|
118
|
115
|
127
|
161
|
151
|
117
|
157
|
169
|
|
Accrued Liabilities |
36
|
35
|
50
|
60
|
74
|
111
|
98
|
110
|
121
|
117
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
7
|
5
|
1
|
391
|
410
|
312
|
|
Other Current Liabilities |
19
|
9
|
6
|
9
|
6
|
17
|
34
|
47
|
29
|
36
|
|
Total Current Liabilities |
137
|
122
|
174
|
184
|
214
|
294
|
283
|
665
|
717
|
634
|
|
Long-Term Debt |
0
|
0
|
0
|
318
|
335
|
836
|
1 120
|
790
|
1 466
|
2 500
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
56
|
47
|
36
|
13
|
3
|
|
Minority Interest |
0
|
0
|
36
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
20
|
10
|
19
|
77
|
71
|
34
|
94
|
89
|
92
|
139
|
|
Total Liabilities |
157
N/A
|
132
-16%
|
229
+74%
|
614
+168%
|
655
+7%
|
1 220
+86%
|
1 543
+27%
|
1 579
+2%
|
2 287
+45%
|
3 276
+43%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
20
|
83
|
166
|
129
|
65
|
221
|
129
|
341
|
|
Additional Paid In Capital |
0
|
0
|
468
|
695
|
753
|
1 361
|
1 677
|
1 744
|
2 004
|
1 692
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
10
|
6
|
|
Other Equity |
336
|
381
|
9
|
7
|
8
|
6
|
6
|
8
|
11
|
10
|
|
Total Equity |
336
N/A
|
381
+13%
|
497
+31%
|
619
+24%
|
926
+50%
|
1 497
+62%
|
1 749
+17%
|
1 973
+13%
|
1 875
-5%
|
1 356
-28%
|
|
Total Liabilities & Equity |
492
N/A
|
513
+4%
|
726
+42%
|
1 233
+70%
|
1 582
+28%
|
2 717
+72%
|
3 293
+21%
|
3 552
+8%
|
4 162
+17%
|
4 632
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
47
|
59
|
60
|
62
|
63
|
77
|
75
|
73
|
68
|
66
|