LeMaitre Vascular Inc
NASDAQ:LMAT

Watchlist Manager
LeMaitre Vascular Inc Logo
LeMaitre Vascular Inc
NASDAQ:LMAT
Watchlist
Price: 82.2 USD 1.39% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one LMAT stock under the Base Case scenario is 58.39 USD. Compared to the current market price of 82.2 USD, LeMaitre Vascular Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LMAT Intrinsic Value
58.39 USD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LeMaitre Vascular Inc

Valuation History Unavailable

Historical valuation for LMAT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about LeMaitre Vascular Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
LeMaitre Vascular Inc

Current Assets 408.1m
Cash & Short-Term Investments 302.5m
Receivables 35.1m
Other Current Assets 70.5m
Non-Current Assets 147.9m
PP&E 41.3m
Intangibles 100.3m
Other Non-Current Assets 6.2m
Efficiency

Free Cash Flow Analysis
LeMaitre Vascular Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LeMaitre Vascular Inc

Revenue
226.3m USD
Cost of Revenue
-70.6m USD
Gross Profit
155.7m USD
Operating Expenses
-102.6m USD
Operating Income
53m USD
Other Expenses
-7.8m USD
Net Income
45.2m USD
Fundamental Scores

LMAT Profitability Score
Profitability Due Diligence

LeMaitre Vascular Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
62/100
Profitability
Score

LeMaitre Vascular Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

LMAT Solvency Score
Solvency Due Diligence

LeMaitre Vascular Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
77/100
Solvency
Score

LeMaitre Vascular Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LMAT Price Targets Summary
LeMaitre Vascular Inc

Wall Street analysts forecast LMAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LMAT is 106.59 USD with a low forecast of 90.9 USD and a high forecast of 126 USD.

Lowest
Price Target
90.9 USD
11% Upside
Average
Price Target
106.59 USD
30% Upside
Highest
Price Target
126 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LMAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LMAT Insider Trading
Buy and sell transactions by insiders

LMAT News

Other Videos
What is the Intrinsic Value of one LMAT stock?

The intrinsic value of one LMAT stock under the Base Case scenario is 58.39 USD.

Is LMAT stock undervalued or overvalued?

Compared to the current market price of 82.2 USD, LeMaitre Vascular Inc is Overvalued by 29%.

Back to Top