LeMaitre Vascular Inc
NASDAQ:LMAT

Watchlist Manager
LeMaitre Vascular Inc Logo
LeMaitre Vascular Inc
NASDAQ:LMAT
Watchlist
Price: 84.94 USD 1.83% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one LMAT stock under the Base Case scenario is 75.05 USD. Compared to the current market price of 84.94 USD, LeMaitre Vascular Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMAT Relative Value
Base Case
75.05 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
14
Median 3Y
7.9
Median 5Y
7.4
Industry
2.3
Forward
7.6
vs History
90
vs Industry
11
Median 3Y
47.2
Median 5Y
43.8
Industry
22.4
Forward
34.3
vs History
80
vs Industry
7
Median 3Y
40.7
Median 5Y
35.3
Industry
14.4
vs History
60
vs Industry
34
Median 3Y
46.8
Median 5Y
42.6
Industry
21.5
vs History
42
vs Industry
13
Median 3Y
5.1
Median 5Y
4.9
Industry
2.2
vs History
41
vs Industry
15
Median 3Y
7.3
Median 5Y
7.1
Industry
2.5
Forward
6.9
vs History
55
vs Industry
17
Median 3Y
10.5
Median 5Y
10.5
Industry
5.1
vs History
63
vs Industry
10
Median 3Y
27.4
Median 5Y
25
Industry
12
Forward
22.4
vs History
76
vs Industry
12
Median 3Y
33.8
Median 5Y
32.2
Industry
17.1
Forward
26.4
vs History
90
vs Industry
8
Median 3Y
37.9
Median 5Y
32.2
Industry
14.7
vs History
93
vs Industry
9
Median 3Y
46.3
Median 5Y
39.1
Industry
18.8
vs History
20
vs Industry
11
Median 3Y
6.7
Median 5Y
4.9
Industry
1.8

Multiples Across Competitors

LMAT Competitors Multiples
LeMaitre Vascular Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LeMaitre Vascular Inc
NASDAQ:LMAT
1.9B USD 8 36.1 24.3 28.3
US
Abbott Laboratories
NYSE:ABT
220.2B USD 5 15.8 20.1 27.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
202.9B USD 21.1 73.9 56.6 69.1
US
Boston Scientific Corp
NYSE:BSX
143.1B USD 7.4 51.3 30 40.7
US
Stryker Corp
NYSE:SYK
137.2B USD 5.6 46.6 22.7 27.5
IE
Medtronic PLC
NYSE:MDT
126.8B USD 3.6 26.6 15 21.7
DE
Siemens Healthineers AG
XETRA:SHL
49.5B EUR 2.1 23.1 13.1 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56.9B USD 13.7 55.4 39.8 44.1
US
Becton Dickinson and Co
NYSE:BDX
56B USD 2.6 33.4 12.4 21
US
Edwards Lifesciences Corp
NYSE:EW
49.8B USD 8.5 36.4 26 28.5
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4