Alliant Energy Corp
NASDAQ:LNT
Balance Sheet
Balance Sheet Decomposition
Alliant Energy Corp
Alliant Energy Corp
Balance Sheet
Alliant Energy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
63
|
241
|
202
|
205
|
265
|
746
|
347
|
175
|
159
|
11
|
21
|
10
|
57
|
6
|
8
|
28
|
21
|
16
|
54
|
39
|
20
|
62
|
81
|
556
|
|
| Cash Equivalents |
63
|
241
|
202
|
205
|
265
|
746
|
347
|
175
|
159
|
11
|
21
|
10
|
57
|
6
|
8
|
28
|
21
|
16
|
54
|
39
|
20
|
62
|
81
|
556
|
|
| Total Receivables |
227
|
153
|
187
|
242
|
229
|
209
|
440
|
503
|
373
|
242
|
323
|
381
|
342
|
315
|
403
|
398
|
276
|
320
|
330
|
349
|
401
|
382
|
326
|
359
|
|
| Accounts Receivables |
130
|
153
|
187
|
242
|
229
|
195
|
373
|
333
|
334
|
203
|
304
|
381
|
83
|
89
|
103
|
91
|
81
|
84
|
83
|
82
|
107
|
113
|
105
|
129
|
|
| Other Receivables |
97
|
0
|
0
|
0
|
0
|
14
|
67
|
170
|
39
|
39
|
19
|
0
|
259
|
226
|
300
|
307
|
195
|
236
|
247
|
267
|
294
|
269
|
221
|
230
|
|
| Inventory |
185
|
164
|
150
|
186
|
178
|
208
|
243
|
239
|
233
|
218
|
204
|
212
|
224
|
224
|
222
|
222
|
212
|
227
|
217
|
246
|
325
|
343
|
295
|
288
|
|
| Other Current Assets |
1 181
|
431
|
1 603
|
1 150
|
957
|
310
|
416
|
474
|
328
|
399
|
446
|
409
|
421
|
283
|
244
|
257
|
276
|
312
|
286
|
435
|
504
|
485
|
482
|
494
|
|
| Total Current Assets |
1 655
|
989
|
2 143
|
1 783
|
1 630
|
1 472
|
1 446
|
1 390
|
1 093
|
871
|
994
|
1 011
|
1 043
|
827
|
877
|
905
|
785
|
876
|
887
|
1 069
|
1 250
|
1 272
|
1 184
|
1 697
|
|
| PP&E Net |
4 510
|
5 004
|
4 665
|
4 866
|
4 489
|
4 680
|
5 353
|
6 193
|
6 731
|
7 033
|
7 838
|
8 326
|
8 939
|
9 519
|
10 280
|
11 235
|
12 463
|
13 528
|
14 336
|
14 987
|
16 247
|
17 157
|
18 701
|
20 344
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 326
|
8 939
|
9 519
|
10 280
|
11 235
|
12 463
|
13 528
|
14 336
|
14 987
|
16 247
|
17 157
|
18 701
|
20 344
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
254
|
279
|
312
|
319
|
336
|
222
|
231
|
273
|
312
|
340
|
350
|
367
|
386
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 239
|
1 483
|
766
|
430
|
228
|
238
|
256
|
282
|
289
|
301
|
319
|
330
|
345
|
346
|
338
|
396
|
431
|
468
|
485
|
517
|
559
|
602
|
639
|
694
|
|
| Other Long-Term Assets |
410
|
322
|
701
|
653
|
738
|
800
|
1 143
|
1 117
|
1 133
|
1 483
|
1 634
|
1 445
|
1 737
|
1 803
|
1 880
|
1 652
|
1 747
|
1 830
|
2 002
|
1 980
|
2 107
|
2 206
|
2 190
|
2 256
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 814
N/A
|
7 798
0%
|
8 275
+6%
|
7 733
-7%
|
7 084
-8%
|
7 190
+1%
|
8 202
+14%
|
9 036
+10%
|
9 283
+3%
|
9 688
+4%
|
10 786
+11%
|
11 112
+3%
|
12 064
+9%
|
12 495
+4%
|
13 374
+7%
|
14 188
+6%
|
15 426
+9%
|
16 701
+8%
|
17 710
+6%
|
18 553
+5%
|
20 163
+9%
|
21 237
+5%
|
22 714
+7%
|
24 991
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
283
|
296
|
264
|
355
|
294
|
347
|
425
|
332
|
336
|
268
|
339
|
365
|
428
|
402
|
445
|
477
|
543
|
422
|
377
|
436
|
756
|
611
|
532
|
498
|
|
| Accrued Liabilities |
35
|
44
|
45
|
47
|
0
|
0
|
0
|
51
|
47
|
47
|
48
|
51
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
126
|
|
| Short-Term Debt |
309
|
129
|
83
|
263
|
179
|
111
|
86
|
190
|
47
|
103
|
218
|
279
|
141
|
160
|
244
|
415
|
441
|
337
|
389
|
515
|
642
|
475
|
558
|
88
|
|
| Current Portion of Long-Term Debt |
102
|
124
|
136
|
191
|
195
|
140
|
136
|
102
|
1
|
1
|
2
|
359
|
183
|
313
|
5
|
856
|
257
|
657
|
8
|
634
|
413
|
809
|
1 171
|
1 074
|
|
| Other Current Liabilities |
394
|
265
|
818
|
724
|
480
|
339
|
391
|
402
|
435
|
437
|
414
|
380
|
463
|
484
|
468
|
401
|
403
|
635
|
521
|
467
|
549
|
407
|
452
|
337
|
|
| Total Current Liabilities |
1 122
|
858
|
1 347
|
1 580
|
1 147
|
937
|
1 038
|
1 077
|
867
|
855
|
1 020
|
1 433
|
1 215
|
1 359
|
1 162
|
2 149
|
1 644
|
2 054
|
1 297
|
2 054
|
2 363
|
2 304
|
2 715
|
2 123
|
|
| Long-Term Debt |
2 610
|
2 123
|
2 289
|
1 915
|
1 323
|
1 405
|
1 748
|
2 405
|
2 703
|
2 703
|
3 137
|
2 978
|
3 584
|
3 522
|
4 316
|
4 011
|
5 246
|
5 533
|
6 769
|
6 746
|
7 799
|
8 397
|
8 866
|
11 144
|
|
| Deferred Income Tax |
716
|
751
|
820
|
568
|
758
|
823
|
971
|
1 184
|
1 434
|
1 592
|
1 934
|
2 113
|
2 321
|
2 381
|
2 570
|
1 478
|
1 603
|
1 714
|
1 814
|
1 927
|
1 943
|
2 042
|
2 188
|
2 310
|
|
| Minority Interest |
43
|
52
|
5
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 281
|
1 397
|
1 010
|
981
|
955
|
1 096
|
1 374
|
1 352
|
1 139
|
1 318
|
1 353
|
1 105
|
1 303
|
1 308
|
1 264
|
2 168
|
2 147
|
1 995
|
1 942
|
1 836
|
1 782
|
1 717
|
1 941
|
2 080
|
|
| Total Liabilities |
5 773
N/A
|
5 182
-10%
|
5 470
+6%
|
5 049
-8%
|
4 189
-17%
|
4 265
+2%
|
5 134
+20%
|
6 020
+17%
|
6 146
+2%
|
6 470
+5%
|
7 446
+15%
|
7 631
+2%
|
8 425
+10%
|
8 571
+2%
|
9 312
+9%
|
9 806
+5%
|
10 640
+9%
|
11 296
+6%
|
11 822
+5%
|
12 563
+6%
|
13 887
+11%
|
14 460
+4%
|
15 710
+9%
|
17 657
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
206
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
206
|
206
|
201
|
201
|
201
|
202
|
202
|
202
|
203
|
202
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
758
|
840
|
872
|
742
|
924
|
1 205
|
1 336
|
1 282
|
1 395
|
1 510
|
1 631
|
1 781
|
1 938
|
2 069
|
2 177
|
2 346
|
2 546
|
2 765
|
2 994
|
3 250
|
3 509
|
3 756
|
3 954
|
4 243
|
|
| Additional Paid In Capital |
1 294
|
1 644
|
1 762
|
1 789
|
1 743
|
1 483
|
1 495
|
1 499
|
1 507
|
1 511
|
1 511
|
1 508
|
1 509
|
1 663
|
1 693
|
1 846
|
2 046
|
2 446
|
2 704
|
2 749
|
2 777
|
3 030
|
3 060
|
3 101
|
|
| Other Equity |
217
|
113
|
74
|
92
|
17
|
9
|
8
|
9
|
9
|
9
|
8
|
8
|
10
|
9
|
10
|
12
|
8
|
9
|
12
|
12
|
13
|
12
|
13
|
13
|
|
| Total Equity |
2 041
N/A
|
2 615
+28%
|
2 805
+7%
|
2 684
-4%
|
2 895
+8%
|
2 925
+1%
|
3 067
+5%
|
3 016
-2%
|
3 137
+4%
|
3 218
+3%
|
3 340
+4%
|
3 481
+4%
|
3 639
+5%
|
3 924
+8%
|
4 062
+4%
|
4 382
+8%
|
4 786
+9%
|
5 405
+13%
|
5 888
+9%
|
5 990
+2%
|
6 276
+5%
|
6 777
+8%
|
7 004
+3%
|
7 334
+5%
|
|
| Total Liabilities & Equity |
7 814
N/A
|
7 798
0%
|
8 275
+6%
|
7 733
-7%
|
7 084
-8%
|
7 190
+1%
|
8 202
+14%
|
9 036
+10%
|
9 283
+3%
|
9 688
+4%
|
10 786
+11%
|
11 112
+3%
|
12 064
+9%
|
12 495
+4%
|
13 374
+7%
|
14 188
+6%
|
15 426
+9%
|
16 701
+8%
|
17 710
+6%
|
18 553
+5%
|
20 163
+9%
|
21 237
+5%
|
22 714
+7%
|
24 991
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
185
|
222
|
231
|
234
|
232
|
221
|
221
|
221
|
222
|
222
|
222
|
222
|
222
|
227
|
228
|
231
|
236
|
245
|
250
|
250
|
251
|
256
|
257
|
257
|
|
| Preferred Shares Outstanding |
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|