Alliant Energy Corp
NASDAQ:LNT

Watchlist Manager
Alliant Energy Corp Logo
Alliant Energy Corp
NASDAQ:LNT
Watchlist
Price: 61.17 USD 1.02% Market Closed
Market Cap: 15.7B USD

Relative Value

The Relative Value of one LNT stock under the Base Case scenario is 96.44 USD. Compared to the current market price of 61.17 USD, Alliant Energy Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNT Relative Value
Base Case
96.44 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
19
Median 3Y
3.2
Median 5Y
3.3
Industry
1.7
Forward
3.6
vs History
9
vs Industry
20
Median 3Y
19.6
Median 5Y
19.6
Industry
14.9
Forward
18.8
vs History
82
vs Industry
16
Median 3Y
19.5
Median 5Y
20.7
Industry
6.8
vs History
vs Industry
Median 3Y
-27
Median 5Y
-24.5
Industry
14
vs History
20
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.4
vs History
4
vs Industry
17
Median 3Y
5.4
Median 5Y
5.4
Industry
2.8
Forward
5.7
vs History
4
vs Industry
51
Median 3Y
5.7
Median 5Y
5.8
Industry
7.4
vs History
14
vs Industry
26
Median 3Y
13.4
Median 5Y
13.6
Industry
10.3
Forward
12.3
vs History
14
vs Industry
17
Median 3Y
23.5
Median 5Y
24
Industry
14.9
Forward
20.7
vs History
87
vs Industry
15
Median 3Y
31.4
Median 5Y
32.2
Industry
10.8
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-26.3
Industry
16.9
vs History
30
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

LNT Competitors Multiples
Alliant Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alliant Energy Corp
NASDAQ:LNT
15.7B USD 3.9 22.8 14.5 26.3
US
Nextera Energy Inc
NYSE:NEE
138.1B USD 5.5 25.1 16.3 29.5
ES
Iberdrola SA
MAD:IBE
98.7B EUR 2.2 17.6 7.5 12.5
US
Southern Co
NYSE:SO
100.1B USD 3.7 22.7 12.9 22.6
US
Duke Energy Corp
NYSE:DUK
94.3B USD 3.1 21.4 12.1 21.9
IT
Enel SpA
MIL:ENEL
77.9B EUR 1.1 11.1 6.3 9.8
US
Constellation Energy Corp
NASDAQ:CEG
77.4B USD 3.3 20.6 11.7 19.1
US
American Electric Power Company Inc
NASDAQ:AEP
57.4B USD 2.9 19.3 12.6 22.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.7B USD 2 19 11.6 21.3
US
Xcel Energy Inc
NASDAQ:XEL
40.8B USD 3 21.1 13.1 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBITDA: 11.9
14.5
13%
1.1
US
Nextera Energy Inc
NYSE:NEE
16.3
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.5
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12.1
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
11.7
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
13.1
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBIT: 21.4
26.3
14%
1.9
US
Nextera Energy Inc
NYSE:NEE
29.5
23%
1.3
ES
Iberdrola SA
MAD:IBE
12.5
2%
6.2
US
Southern Co
NYSE:SO
22.6
8%
2.8
US
Duke Energy Corp
NYSE:DUK
21.9
10%
2.2
IT
Enel SpA
MIL:ENEL
9.8
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.1
4%
4.8
US
American Electric Power Company Inc
NASDAQ:AEP
22.2
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.3
10%
2.1
US
Xcel Energy Inc
NASDAQ:XEL
29.3
22%
1.3