Alliant Energy Corp
NASDAQ:LNT

Watchlist Manager
Alliant Energy Corp Logo
Alliant Energy Corp
NASDAQ:LNT
Watchlist
Price: 64.17 USD 0.61% Market Closed
Market Cap: 16.5B USD

Relative Value

The Relative Value of one LNT stock under the Base Case scenario is 92.91 USD. Compared to the current market price of 64.17 USD, Alliant Energy Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNT Relative Value
Base Case
92.91 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
19
Median 3Y
3.2
Median 5Y
3.5
Industry
1.7
Forward
3.9
vs History
50
vs Industry
20
Median 3Y
19.5
Median 5Y
19.7
Industry
15
Forward
19.8
vs History
68
vs Industry
16
Median 3Y
14.9
Median 5Y
20.7
Industry
7.3
vs History
vs Industry
Median 3Y
-27
Median 5Y
-25.1
Industry
14.7
vs History
17
vs Industry
22
Median 3Y
2.1
Median 5Y
2.1
Industry
1.4
vs History
7
vs Industry
17
Median 3Y
5.4
Median 5Y
5.5
Industry
2.8
Forward
6.1
vs History
7
vs Industry
51
Median 3Y
5.7
Median 5Y
5.8
Industry
7.8
vs History
23
vs Industry
26
Median 3Y
13.4
Median 5Y
13.6
Industry
10.5
Forward
13.5
vs History
33
vs Industry
17
Median 3Y
23.5
Median 5Y
24.7
Industry
15
Forward
23.4
vs History
71
vs Industry
15
Median 3Y
24.1
Median 5Y
32.2
Industry
11.1
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-26
Industry
17.3
vs History
22
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

LNT Competitors Multiples
Alliant Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alliant Energy Corp
NASDAQ:LNT
16.5B USD 4 19.8 14.3 25.7
US
Nextera Energy Inc
NYSE:NEE
146.4B USD 5.7 24.7 16.6 30.4
ES
Iberdrola SA
MAD:IBE
97.5B EUR 2.2 19.3 8.8 16.8
US
Southern Co
NYSE:SO
101B USD 3.6 23.6 12.8 22.7
US
Constellation Energy Corp
NASDAQ:CEG
103.2B USD 4.2 34.3 19.4 28.5
US
Duke Energy Corp
NYSE:DUK
94.2B USD 3 19.8 11.5 21
IT
Enel SpA
MIL:ENEL
78.8B EUR 0.7 7.9 4.9 6.9
US
American Electric Power Company Inc
NASDAQ:AEP
57.2B USD 2.8 15.7 11.6 19.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 16.5 10.8 19
US
Xcel Energy Inc
NASDAQ:XEL
42.6B USD 3.1 20.6 13.3 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBITDA: 12.4
14.3
10%
1.4
US
Nextera Energy Inc
NYSE:NEE
16.6
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.8
0%
N/A
US
Southern Co
NYSE:SO
12.8
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
19.4
1%
19.4
US
Duke Energy Corp
NYSE:DUK
11.5
7%
1.6
IT
Enel SpA
MIL:ENEL
4.9
7%
0.7
US
American Electric Power Company Inc
NASDAQ:AEP
11.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.8
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.3
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBIT: 21.9
25.7
11%
2.3
US
Nextera Energy Inc
NYSE:NEE
30.4
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.8
2%
8.4
US
Southern Co
NYSE:SO
22.7
9%
2.5
US
Constellation Energy Corp
NASDAQ:CEG
28.5
9%
3.2
US
Duke Energy Corp
NYSE:DUK
21
10%
2.1
IT
Enel SpA
MIL:ENEL
6.9
7%
1
US
American Electric Power Company Inc
NASDAQ:AEP
19.4
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
10%
1.9
US
Xcel Energy Inc
NASDAQ:XEL
29.1
21%
1.4