Loop Industries Inc
NASDAQ:LOOP
Income Statement
Earnings Waterfall
Loop Industries Inc
Income Statement
Loop Industries Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+14%
|
0
+6%
|
0
+18%
|
0
-45%
|
0
+5%
|
0
+32%
|
0
-17%
|
0
-21%
|
0
+26%
|
11
+8 542%
|
11
+2%
|
11
0%
|
11
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(12)
|
(14)
|
(16)
|
(17)
|
(14)
|
(13)
|
(17)
|
(16)
|
(16)
|
(13)
|
(14)
|
(16)
|
(22)
|
(31)
|
(44)
|
(48)
|
(44)
|
(41)
|
(50)
|
(49)
|
(44)
|
(38)
|
(11)
|
(8)
|
(11)
|
(22)
|
(20)
|
(20)
|
(19)
|
(17)
|
(23)
|
(21)
|
(11)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(21)
|
(22)
|
(22)
|
(20)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(12)
|
(19)
|
(26)
|
(28)
|
(29)
|
(28)
|
(26)
|
(24)
|
(22)
|
(17)
|
(15)
|
(13)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
17
|
17
|
10
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-2 167%
|
(1)
-107%
|
(3)
-96%
|
(3)
-2%
|
(3)
-6%
|
(3)
-1%
|
(4)
-38%
|
(5)
-12%
|
(6)
-28%
|
(12)
-100%
|
(14)
-17%
|
(16)
-15%
|
(17)
-9%
|
(14)
+22%
|
(13)
+6%
|
(17)
-30%
|
(16)
+4%
|
(16)
-3%
|
(13)
+22%
|
(14)
-6%
|
(16)
-17%
|
(22)
-37%
|
(31)
-43%
|
(44)
-43%
|
(48)
-8%
|
(44)
+9%
|
(41)
+6%
|
(50)
-21%
|
(49)
+2%
|
(44)
+10%
|
(38)
+14%
|
(10)
+73%
|
(8)
+27%
|
(11)
-45%
|
(22)
-98%
|
(20)
+8%
|
(20)
+2%
|
(19)
+4%
|
(6)
+70%
|
(12)
-105%
|
(10)
+16%
|
(0)
+96%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
4
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-2 367%
|
(1)
-100%
|
(3)
-92%
|
(3)
-4%
|
(3)
-3%
|
(3)
0%
|
(4)
-34%
|
(5)
-14%
|
(6)
-29%
|
(12)
-99%
|
(14)
-17%
|
(16)
-14%
|
(17)
-8%
|
(14)
+22%
|
(18)
-29%
|
(18)
0%
|
(17)
+1%
|
(18)
-5%
|
(15)
+21%
|
(15)
-2%
|
(17)
-12%
|
(27)
-62%
|
(36)
-35%
|
(45)
-23%
|
(48)
-7%
|
(44)
+8%
|
(45)
-2%
|
(51)
-13%
|
(50)
+1%
|
(41)
+18%
|
(21)
+48%
|
(10)
+52%
|
(7)
+29%
|
(11)
-44%
|
(21)
-99%
|
(19)
+9%
|
(19)
-1%
|
(27)
-40%
|
(15)
+45%
|
(13)
+11%
|
(12)
+13%
|
(3)
+77%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(12)
|
(14)
|
(16)
|
(17)
|
(14)
|
(18)
|
(18)
|
(17)
|
(18)
|
(15)
|
(15)
|
(17)
|
(27)
|
(36)
|
(45)
|
(48)
|
(44)
|
(45)
|
(51)
|
(50)
|
(41)
|
(21)
|
(10)
|
(7)
|
(11)
|
(21)
|
(19)
|
(19)
|
(27)
|
(15)
|
(13)
|
(12)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-2 367%
|
(1)
-100%
|
(3)
-92%
|
(3)
-4%
|
(3)
-3%
|
(3)
0%
|
(4)
-34%
|
(5)
-14%
|
(6)
-29%
|
(12)
-99%
|
(14)
-17%
|
(16)
-14%
|
(17)
-8%
|
(14)
+22%
|
(18)
-29%
|
(18)
0%
|
(17)
+1%
|
(18)
-5%
|
(15)
+21%
|
(15)
-2%
|
(17)
-12%
|
(27)
-62%
|
(36)
-35%
|
(45)
-23%
|
(48)
-7%
|
(44)
+8%
|
(45)
-2%
|
(51)
-13%
|
(50)
+1%
|
(41)
+18%
|
(21)
+48%
|
(10)
+52%
|
(7)
+29%
|
(11)
-44%
|
(21)
-99%
|
(19)
+9%
|
(19)
-1%
|
(27)
-40%
|
(15)
+45%
|
(13)
+11%
|
(12)
+13%
|
(3)
+77%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.1
-100%
|
-0.09
+10%
|
-0.09
N/A
|
-0.09
N/A
|
-0.13
-44%
|
-0.15
-15%
|
-0.19
-27%
|
-0.37
-95%
|
-0.43
-16%
|
-0.49
-14%
|
-0.52
-6%
|
-0.41
+21%
|
-0.52
-27%
|
-0.51
+2%
|
-0.45
+12%
|
-0.46
-2%
|
-0.38
+17%
|
-0.39
-3%
|
-0.43
-10%
|
-0.64
-49%
|
-0.89
-39%
|
-1.07
-20%
|
-1.08
-1%
|
-0.92
+15%
|
-0.99
-8%
|
-1.08
-9%
|
-1.05
+3%
|
-0.86
+18%
|
-0.45
+48%
|
-0.22
+51%
|
-0.16
+27%
|
-0.23
-44%
|
-0.44
-91%
|
-0.41
+7%
|
-0.41
N/A
|
-0.57
-39%
|
-0.32
+44%
|
-0.28
+12%
|
-0.24
+14%
|
-0.06
+75%
|
|