Loop Industries Inc
NASDAQ:LOOP
Cash Flow Statement
Cash Flow Statement
Loop Industries Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(12)
|
(14)
|
(16)
|
(17)
|
(14)
|
(18)
|
(18)
|
(17)
|
(18)
|
(15)
|
(15)
|
(17)
|
(27)
|
(36)
|
(45)
|
(48)
|
(44)
|
(45)
|
(51)
|
(50)
|
(41)
|
(21)
|
(10)
|
(7)
|
(11)
|
(21)
|
(19)
|
(19)
|
(27)
|
(15)
|
(13)
|
(12)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
6
|
7
|
8
|
8
|
4
|
6
|
6
|
5
|
5
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
11
|
10
|
11
|
10
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
6
|
7
|
8
|
8
|
4
|
9
|
9
|
9
|
10
|
6
|
5
|
5
|
9
|
9
|
8
|
8
|
2
|
6
|
14
|
14
|
8
|
(9)
|
(17)
|
(17)
|
(11)
|
2
|
2
|
2
|
11
|
11
|
12
|
12
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(0)
|
0
|
4
|
6
|
2
|
0
|
(2)
|
(4)
|
(4)
|
(1)
|
(5)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
3
|
4
|
2
|
0
|
(2)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 800%
|
(1)
-33%
|
(1)
-7%
|
(2)
-75%
|
(2)
-6%
|
(2)
-4%
|
(3)
-32%
|
(3)
-5%
|
(3)
-14%
|
(5)
-46%
|
(6)
-30%
|
(8)
-19%
|
(8)
-6%
|
(8)
+4%
|
(8)
+1%
|
(7)
+1%
|
(9)
-19%
|
(9)
0%
|
(9)
-2%
|
(12)
-32%
|
(11)
+6%
|
(17)
-49%
|
(22)
-34%
|
(30)
-33%
|
(37)
-25%
|
(41)
-9%
|
(41)
+1%
|
(40)
+2%
|
(39)
+2%
|
(34)
+12%
|
(35)
-3%
|
(29)
+17%
|
(25)
+12%
|
(24)
+6%
|
(18)
+24%
|
(16)
+9%
|
(14)
+16%
|
(12)
+15%
|
(2)
+82%
|
(1)
+40%
|
(1)
+26%
|
(1)
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(7)
|
(5)
|
(6)
|
(8)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(6)
|
(6)
|
(6)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
22
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(3)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-990%
|
(2)
-47%
|
(2)
-5%
|
(2)
-4%
|
(1)
+47%
|
(1)
+45%
|
(0)
+4%
|
(0)
+12%
|
(0)
+14%
|
(3)
-657%
|
(3)
-19%
|
(4)
-12%
|
(4)
-9%
|
(2)
+49%
|
(2)
-20%
|
(3)
-11%
|
(3)
-14%
|
(3)
-9%
|
(4)
-6%
|
(5)
-35%
|
(3)
+34%
|
(3)
+7%
|
(7)
-125%
|
(5)
+28%
|
(6)
-23%
|
(8)
-26%
|
(3)
+64%
|
(3)
+2%
|
6
N/A
|
21
+248%
|
19
-10%
|
16
-16%
|
8
-53%
|
(6)
N/A
|
(4)
+34%
|
(1)
+82%
|
(0)
+59%
|
(2)
-627%
|
(2)
+3%
|
(2)
+7%
|
(3)
-69%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
8
|
7
|
7
|
16
|
10
|
9
|
8
|
(0)
|
4
|
39
|
39
|
39
|
35
|
0
|
27
|
27
|
0
|
83
|
56
|
56
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
11
|
11
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
8
|
8
|
8
|
5
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
(3)
|
(2)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+25%
|
0
-20%
|
0
-50%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
2
+11 100%
|
3
+18%
|
3
+8%
|
5
+69%
|
4
-8%
|
4
-13%
|
4
+3%
|
8
+91%
|
7
-8%
|
7
+5%
|
17
+125%
|
11
-34%
|
10
-11%
|
12
+25%
|
7
-39%
|
12
+58%
|
47
+301%
|
44
-5%
|
40
-8%
|
36
-11%
|
1
-96%
|
28
+2 067%
|
27
-5%
|
27
N/A
|
85
+218%
|
58
-32%
|
57
-2%
|
57
+0%
|
(1)
N/A
|
(1)
+3%
|
1
N/A
|
1
-2%
|
1
-1%
|
1
-2%
|
(0)
N/A
|
2
N/A
|
1
-39%
|
2
+53%
|
10
+353%
|
8
-25%
|
9
+14%
|
9
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+50%
|
0
-67%
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-55%
|
0
-65%
|
1
+476%
|
1
-45%
|
1
+17%
|
1
-35%
|
4
+724%
|
3
-23%
|
2
-42%
|
7
+291%
|
(0)
N/A
|
(2)
-1 267%
|
0
N/A
|
(2)
N/A
|
2
N/A
|
35
+2 088%
|
32
-9%
|
28
-12%
|
21
-26%
|
(15)
N/A
|
8
N/A
|
2
-82%
|
(9)
N/A
|
42
N/A
|
11
-74%
|
9
-21%
|
14
+62%
|
(43)
N/A
|
(29)
+31%
|
(13)
+54%
|
(9)
+30%
|
(9)
+8%
|
(16)
-79%
|
(24)
-52%
|
(18)
+25%
|
(13)
+27%
|
(10)
+24%
|
6
N/A
|
4
-26%
|
6
+32%
|
5
-17%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-4 300%
|
(2)
-142%
|
(3)
-27%
|
(4)
-34%
|
(4)
-5%
|
(3)
+19%
|
(3)
-9%
|
(3)
-3%
|
(4)
-10%
|
(5)
-39%
|
(9)
-73%
|
(11)
-19%
|
(12)
-8%
|
(12)
+0%
|
(10)
+18%
|
(9)
+2%
|
(11)
-18%
|
(11)
-1%
|
(12)
-4%
|
(15)
-25%
|
(15)
-4%
|
(19)
-28%
|
(25)
-28%
|
(37)
-48%
|
(42)
-15%
|
(47)
-11%
|
(48)
-3%
|
(42)
+12%
|
(41)
+2%
|
(36)
+12%
|
(36)
+1%
|
(32)
+11%
|
(31)
+2%
|
(30)
+5%
|
(24)
+21%
|
(20)
+15%
|
(14)
+28%
|
(12)
+15%
|
(3)
+79%
|
(2)
+35%
|
(1)
+28%
|
(1)
+12%
|
|