LivePerson Inc
NASDAQ:LPSN
Balance Sheet
Balance Sheet Decomposition
LivePerson Inc
Current Assets | 321.7m |
Cash & Short-Term Investments | 210.8m |
Receivables | 81.8m |
Other Current Assets | 29.1m |
Non-Current Assets | 513.8m |
PP&E | 123.5m |
Intangibles | 384.6m |
Other Non-Current Assets | 5.7m |
Current Liabilities | 267.5m |
Accounts Payable | 13.6m |
Accrued Liabilities | 96.7m |
Other Current Liabilities | 157.3m |
Non-Current Liabilities | 519.8m |
Long-Term Debt | 511.7m |
Other Non-Current Liabilities | 8.2m |
Balance Sheet
LivePerson Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49
|
54
|
55
|
58
|
66
|
177
|
654
|
522
|
392
|
211
|
|
Cash |
0
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
49
|
49
|
51
|
56
|
66
|
177
|
654
|
522
|
392
|
211
|
|
Total Receivables |
31
|
30
|
32
|
38
|
46
|
88
|
80
|
94
|
87
|
82
|
|
Accounts Receivables |
31
|
30
|
32
|
38
|
46
|
88
|
80
|
94
|
87
|
82
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
13
|
10
|
6
|
7
|
9
|
14
|
14
|
21
|
55
|
29
|
|
Total Current Assets |
94
|
94
|
92
|
103
|
122
|
278
|
749
|
636
|
534
|
322
|
|
PP&E Net |
20
|
24
|
28
|
35
|
44
|
92
|
107
|
127
|
139
|
123
|
|
PP&E Gross |
20
|
24
|
28
|
35
|
44
|
92
|
107
|
127
|
139
|
123
|
|
Accumulated Depreciation |
45
|
57
|
69
|
82
|
69
|
85
|
98
|
126
|
156
|
189
|
|
Intangible Assets |
33
|
25
|
17
|
12
|
27
|
44
|
52
|
126
|
122
|
99
|
|
Goodwill |
81
|
80
|
80
|
81
|
95
|
95
|
95
|
291
|
296
|
286
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Other Long-Term Assets |
13
|
3
|
2
|
2
|
2
|
4
|
4
|
6
|
4
|
6
|
|
Other Assets |
81
|
80
|
80
|
81
|
95
|
95
|
95
|
291
|
296
|
286
|
|
Total Assets |
240
N/A
|
226
-6%
|
220
-3%
|
233
+6%
|
290
+25%
|
513
+77%
|
1 006
+96%
|
1 187
+18%
|
1 089
-8%
|
836
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
7
|
7
|
6
|
8
|
12
|
14
|
17
|
25
|
14
|
|
Accrued Liabilities |
38
|
34
|
36
|
43
|
49
|
67
|
100
|
102
|
129
|
97
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
75
|
|
Other Current Liabilities |
12
|
14
|
31
|
41
|
57
|
91
|
91
|
101
|
97
|
82
|
|
Total Current Liabilities |
59
|
55
|
75
|
89
|
114
|
170
|
209
|
223
|
254
|
268
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
179
|
545
|
577
|
738
|
512
|
|
Deferred Income Tax |
0
|
2
|
3
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
|
Other Liabilities |
1
|
3
|
3
|
3
|
4
|
13
|
8
|
35
|
27
|
5
|
|
Total Liabilities |
60
N/A
|
61
+2%
|
81
+33%
|
93
+14%
|
119
+29%
|
364
+205%
|
763
+109%
|
837
+10%
|
1 021
+22%
|
787
-23%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
93
|
119
|
145
|
163
|
188
|
284
|
392
|
517
|
692
|
857
|
|
Additional Paid In Capital |
274
|
287
|
290
|
306
|
363
|
437
|
636
|
872
|
771
|
914
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
3
|
6
|
3
|
4
|
5
|
0
|
6
|
11
|
8
|
|
Total Equity |
180
N/A
|
165
-8%
|
139
-16%
|
140
+1%
|
171
+22%
|
149
-13%
|
244
+64%
|
349
+43%
|
68
-81%
|
48
-29%
|
|
Total Liabilities & Equity |
240
N/A
|
226
-6%
|
220
-3%
|
233
+6%
|
290
+25%
|
513
+77%
|
1 006
+96%
|
1 187
+18%
|
1 089
-8%
|
836
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
57
|
58
|
60
|
61
|
64
|
68
|
72
|
76
|
88
|