LivePerson Inc
NASDAQ:LPSN
Cash Flow Statement
Cash Flow Statement
LivePerson Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(27)
|
(25)
|
(20)
|
(7)
|
(7)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
6
|
5
|
4
|
2
|
(24)
|
(22)
|
(21)
|
(19)
|
8
|
9
|
9
|
10
|
9
|
10
|
11
|
11
|
12
|
12
|
10
|
9
|
6
|
3
|
1
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(9)
|
(13)
|
(10)
|
(26)
|
(27)
|
(29)
|
(37)
|
(26)
|
(29)
|
(29)
|
(24)
|
(18)
|
(16)
|
(17)
|
(22)
|
(25)
|
(41)
|
(56)
|
(75)
|
(96)
|
(114)
|
(109)
|
(122)
|
(108)
|
(92)
|
(94)
|
(88)
|
(125)
|
(169)
|
(223)
|
(234)
|
(226)
|
(178)
|
(92)
|
(102)
|
(100)
|
(119)
|
(88)
|
(63)
|
(134)
|
(113)
|
(170)
|
(133)
|
|
| Depreciation & Amortization |
5
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
16
|
18
|
19
|
20
|
20
|
20
|
20
|
19
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
19
|
19
|
21
|
23
|
25
|
26
|
28
|
30
|
33
|
33
|
37
|
41
|
46
|
54
|
55
|
57
|
58
|
55
|
54
|
51
|
48
|
42
|
36
|
30
|
25
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(5)
|
14
|
13
|
16
|
19
|
2
|
2
|
2
|
3
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(6)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
11
|
12
|
12
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
10
|
9
|
9
|
8
|
9
|
9
|
11
|
13
|
15
|
20
|
25
|
30
|
44
|
52
|
58
|
65
|
66
|
66
|
65
|
68
|
70
|
87
|
108
|
122
|
110
|
89
|
34
|
14
|
12
|
8
|
32
|
26
|
22
|
5
|
3
|
(7)
|
|
| Other Non-Cash Items |
9
|
15
|
15
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
28
|
28
|
28
|
28
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
18
|
11
|
10
|
10
|
5
|
14
|
14
|
13
|
12
|
11
|
11
|
13
|
15
|
16
|
22
|
30
|
37
|
54
|
63
|
71
|
97
|
87
|
94
|
95
|
85
|
111
|
121
|
139
|
136
|
100
|
65
|
6
|
19
|
31
|
52
|
21
|
(2)
|
98
|
83
|
143
|
93
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
2
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
2
|
2
|
6
|
7
|
5
|
5
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
2
|
3
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
8
|
8
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
(3)
|
(6)
|
(7)
|
(7)
|
(5)
|
(3)
|
(1)
|
(2)
|
6
|
3
|
1
|
6
|
(6)
|
(5)
|
(4)
|
2
|
(0)
|
(5)
|
9
|
(4)
|
(10)
|
2
|
(11)
|
3
|
15
|
20
|
21
|
16
|
14
|
12
|
3
|
3
|
3
|
(7)
|
(6)
|
(3)
|
(19)
|
(13)
|
(9)
|
(35)
|
2
|
(2)
|
20
|
27
|
26
|
22
|
3
|
(9)
|
(29)
|
(45)
|
(56)
|
0
|
14
|
2
|
19
|
4
|
(1)
|
9
|
8
|
(22)
|
(26)
|
(17)
|
(8)
|
|
| Cash from Operating Activities |
(13)
N/A
|
(7)
+46%
|
(4)
+45%
|
(1)
+73%
|
(1)
+27%
|
(1)
+5%
|
(0)
+50%
|
(1)
-180%
|
1
N/A
|
1
-42%
|
1
+77%
|
2
+75%
|
2
+5%
|
2
+18%
|
2
-7%
|
3
+42%
|
5
+43%
|
6
+24%
|
6
-4%
|
4
-29%
|
3
-33%
|
2
-27%
|
3
+55%
|
5
+67%
|
9
+81%
|
8
-11%
|
10
+30%
|
11
+2%
|
8
-25%
|
11
+40%
|
13
+16%
|
15
+12%
|
21
+44%
|
18
-15%
|
16
-10%
|
16
-1%
|
16
-2%
|
20
+32%
|
24
+16%
|
25
+6%
|
25
-1%
|
32
+28%
|
28
-14%
|
25
-8%
|
28
+11%
|
16
-44%
|
14
-8%
|
14
-3%
|
17
+21%
|
15
-14%
|
13
-10%
|
28
+115%
|
16
-45%
|
11
-29%
|
19
+73%
|
12
-39%
|
22
+88%
|
32
+45%
|
36
+15%
|
28
-24%
|
25
-11%
|
19
-21%
|
15
-21%
|
12
-24%
|
10
-11%
|
13
+24%
|
3
-77%
|
(0)
N/A
|
5
N/A
|
(20)
N/A
|
(22)
-9%
|
(29)
-29%
|
(59)
-107%
|
(29)
+51%
|
(18)
+39%
|
19
N/A
|
34
+77%
|
55
+62%
|
52
-5%
|
32
-39%
|
3
-90%
|
(45)
N/A
|
(92)
-105%
|
(112)
-22%
|
(72)
+36%
|
(45)
+37%
|
(28)
+37%
|
(7)
+75%
|
(10)
-41%
|
(13)
-31%
|
(6)
+53%
|
(7)
-24%
|
(15)
-102%
|
(19)
-28%
|
(13)
+32%
|
(24)
-83%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(12)
|
(13)
|
(15)
|
(7)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(11)
|
(11)
|
(13)
|
(11)
|
(8)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(15)
|
(13)
|
(13)
|
(16)
|
(11)
|
(12)
|
(13)
|
(11)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(21)
|
(29)
|
(33)
|
(41)
|
(48)
|
(49)
|
(51)
|
(51)
|
(48)
|
(43)
|
(44)
|
(44)
|
(45)
|
(48)
|
(51)
|
(50)
|
(49)
|
(51)
|
(48)
|
(44)
|
(40)
|
(33)
|
(34)
|
(31)
|
(30)
|
(28)
|
(20)
|
(18)
|
(16)
|
|
| Other Items |
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(20)
|
(20)
|
(9)
|
(9)
|
(0)
|
(3)
|
(6)
|
(3)
|
(44)
|
(41)
|
(44)
|
(46)
|
(5)
|
(4)
|
2
|
1
|
1
|
(0)
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(92)
|
(98)
|
(99)
|
(74)
|
(6)
|
14
|
15
|
16
|
14
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
3
N/A
|
4
+62%
|
4
+1%
|
(1)
N/A
|
(1)
-10%
|
(1)
-1%
|
(1)
+1%
|
(0)
+91%
|
(0)
-17%
|
(0)
-129%
|
(0)
-22%
|
(1)
-56%
|
(1)
-8%
|
(1)
+24%
|
(1)
-24%
|
(0)
+35%
|
(0)
+10%
|
(0)
-6%
|
(1)
-76%
|
(0)
+39%
|
(1)
-149%
|
(1)
-37%
|
(1)
+21%
|
(2)
-53%
|
(10)
-504%
|
(12)
-21%
|
(13)
-3%
|
(15)
-17%
|
(7)
+52%
|
(5)
+29%
|
(7)
-43%
|
(6)
+16%
|
(6)
+2%
|
(6)
0%
|
(6)
+4%
|
(8)
-42%
|
(9)
-8%
|
(11)
-20%
|
(10)
+5%
|
(8)
+18%
|
(7)
+11%
|
(7)
+9%
|
(18)
-164%
|
(20)
-12%
|
(31)
-59%
|
(31)
+0%
|
(22)
+32%
|
(20)
+9%
|
(8)
+58%
|
(11)
-37%
|
(13)
-19%
|
(14)
-5%
|
(55)
-294%
|
(52)
+5%
|
(59)
-14%
|
(59)
+0%
|
(19)
+69%
|
(20)
-7%
|
(10)
+51%
|
(10)
-5%
|
(11)
-13%
|
(11)
+2%
|
(13)
-19%
|
(13)
+0%
|
(15)
-16%
|
(16)
-5%
|
(17)
-6%
|
(19)
-12%
|
(28)
-45%
|
(32)
-17%
|
(41)
-25%
|
(48)
-18%
|
(49)
-1%
|
(51)
-6%
|
(51)
+0%
|
(48)
+5%
|
(43)
+10%
|
(44)
-1%
|
(44)
+0%
|
(70)
-60%
|
(140)
-100%
|
(149)
-6%
|
(149)
0%
|
(124)
+17%
|
(57)
+54%
|
(34)
+40%
|
(29)
+15%
|
(25)
+15%
|
(19)
+24%
|
(34)
-83%
|
(31)
+10%
|
(30)
+1%
|
(28)
+7%
|
(20)
+30%
|
(18)
+6%
|
(16)
+14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
1
|
4
|
10
|
11
|
7
|
8
|
5
|
6
|
11
|
10
|
11
|
12
|
12
|
9
|
(1)
|
(21)
|
(22)
|
(20)
|
(19)
|
(4)
|
(4)
|
(4)
|
1
|
5
|
3
|
0
|
(3)
|
(4)
|
(4)
|
(7)
|
(5)
|
(2)
|
4
|
7
|
12
|
31
|
33
|
34
|
13
|
(3)
|
(4)
|
(3)
|
17
|
19
|
20
|
(21)
|
(20)
|
(21)
|
(25)
|
15
|
13
|
7
|
4
|
5
|
4
|
6
|
6
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
(1)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
230
|
230
|
230
|
0
|
0
|
0
|
516
|
515
|
515
|
514
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(153)
|
(154)
|
(153)
|
(153)
|
(75)
|
(29)
|
(29)
|
22
|
95
|
50
|
50
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
3
|
2
|
1
|
(0)
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
(0)
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
4
|
0
|
3
|
2
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
(9)
|
(9)
|
(1)
|
(1)
|
(0)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(8)
|
0
|
(3)
|
(45)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
+200%
|
0
+67%
|
1
+640%
|
2
+158%
|
2
+1%
|
2
-2%
|
1
-33%
|
0
-91%
|
0
-25%
|
0
+33%
|
0
+8%
|
0
+246%
|
1
+147%
|
1
-2%
|
1
N/A
|
3
+178%
|
4
+41%
|
6
+30%
|
7
+27%
|
6
-20%
|
2
-65%
|
(1)
N/A
|
(2)
-189%
|
(1)
+35%
|
1
N/A
|
2
+296%
|
4
+95%
|
5
+16%
|
11
+118%
|
11
+3%
|
6
-44%
|
9
+45%
|
7
-29%
|
8
+21%
|
13
+69%
|
14
+6%
|
15
+8%
|
16
+7%
|
17
+4%
|
14
-21%
|
3
-80%
|
(18)
N/A
|
(20)
-12%
|
(20)
+1%
|
(19)
+6%
|
(4)
+77%
|
(5)
-8%
|
(3)
+37%
|
3
N/A
|
7
+131%
|
2
-64%
|
(2)
N/A
|
(6)
-209%
|
(7)
-22%
|
(5)
+32%
|
(7)
-47%
|
(5)
+35%
|
(2)
+49%
|
4
N/A
|
7
+86%
|
12
+71%
|
31
+149%
|
33
+6%
|
34
+4%
|
235
+592%
|
219
-7%
|
217
-1%
|
218
+0%
|
15
-93%
|
18
+16%
|
20
+13%
|
484
+2 291%
|
484
0%
|
482
0%
|
477
-1%
|
12
-98%
|
10
-17%
|
4
-63%
|
(0)
N/A
|
2
N/A
|
(149)
N/A
|
(148)
+1%
|
(147)
+0%
|
(151)
-3%
|
(74)
+51%
|
(33)
+56%
|
(35)
-9%
|
15
N/A
|
88
+485%
|
47
-46%
|
4
-92%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(4)
|
(0)
|
3
|
1
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
3
|
4
|
2
|
2
|
(3)
|
(5)
|
(2)
|
(2)
|
(5)
|
(4)
|
(2)
|
(5)
|
(0)
|
0
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
(10)
N/A
|
(3)
+73%
|
0
N/A
|
(2)
N/A
|
(2)
+6%
|
(2)
+4%
|
(2)
+20%
|
(0)
+79%
|
3
N/A
|
2
-22%
|
3
+17%
|
3
+0%
|
2
-42%
|
2
+33%
|
2
-13%
|
3
+67%
|
5
+59%
|
6
+38%
|
6
-8%
|
5
-23%
|
5
+1%
|
5
+3%
|
7
+56%
|
10
+40%
|
4
-57%
|
(2)
N/A
|
(3)
-31%
|
(6)
-108%
|
(1)
+89%
|
6
N/A
|
8
+21%
|
13
+63%
|
20
+58%
|
23
+14%
|
22
-6%
|
14
-36%
|
16
+14%
|
16
+3%
|
22
+32%
|
31
+42%
|
32
+5%
|
41
+28%
|
26
-36%
|
22
-14%
|
10
-55%
|
(13)
N/A
|
(26)
-96%
|
(26)
-1%
|
(11)
+56%
|
(15)
-35%
|
(4)
+76%
|
10
N/A
|
(43)
N/A
|
(39)
+9%
|
(34)
+11%
|
(46)
-35%
|
(1)
+99%
|
4
N/A
|
15
+312%
|
11
-31%
|
2
-80%
|
3
+54%
|
2
-36%
|
3
+45%
|
5
+76%
|
10
+86%
|
15
+58%
|
12
-22%
|
10
-14%
|
180
+1 644%
|
155
-14%
|
139
-10%
|
110
-21%
|
(66)
N/A
|
(52)
+22%
|
(6)
+87%
|
478
N/A
|
497
+4%
|
492
-1%
|
436
-11%
|
(131)
N/A
|
(186)
-42%
|
(239)
-29%
|
(241)
-1%
|
(131)
+45%
|
(230)
-75%
|
(210)
+9%
|
(179)
+15%
|
(179)
+0%
|
(123)
+31%
|
(70)
+43%
|
(72)
-2%
|
(30)
+59%
|
47
N/A
|
16
-66%
|
(35)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(7)
+47%
|
(4)
+46%
|
(2)
+39%
|
(2)
+8%
|
(2)
+2%
|
(2)
+17%
|
(1)
+38%
|
1
N/A
|
0
-66%
|
1
+124%
|
2
+114%
|
1
-11%
|
2
+38%
|
2
-15%
|
3
+58%
|
4
+62%
|
5
+26%
|
5
-10%
|
3
-36%
|
2
-49%
|
1
-68%
|
2
+278%
|
4
+96%
|
(1)
N/A
|
(4)
-268%
|
(2)
+47%
|
(4)
-85%
|
1
N/A
|
6
+610%
|
6
-7%
|
9
+58%
|
15
+76%
|
12
-24%
|
11
-6%
|
8
-28%
|
7
-6%
|
11
+42%
|
14
+29%
|
17
+25%
|
18
+4%
|
25
+44%
|
22
-16%
|
17
-20%
|
17
-3%
|
4
-73%
|
2
-66%
|
3
+102%
|
9
+192%
|
7
-25%
|
5
-20%
|
18
+235%
|
5
-71%
|
0
-94%
|
4
+1 373%
|
(1)
N/A
|
9
N/A
|
16
+80%
|
25
+60%
|
16
-36%
|
12
-27%
|
8
-30%
|
2
-80%
|
(4)
N/A
|
(8)
-78%
|
(7)
+5%
|
(18)
-148%
|
(21)
-18%
|
(24)
-16%
|
(53)
-117%
|
(63)
-19%
|
(77)
-22%
|
(108)
-40%
|
(80)
+25%
|
(69)
+14%
|
(29)
+57%
|
(10)
+67%
|
11
N/A
|
8
-24%
|
(13)
N/A
|
(45)
-234%
|
(96)
-112%
|
(142)
-48%
|
(161)
-14%
|
(123)
+23%
|
(93)
+24%
|
(73)
+22%
|
(47)
+35%
|
(42)
+10%
|
(47)
-11%
|
(37)
+22%
|
(38)
-3%
|
(43)
-14%
|
(39)
+10%
|
(32)
+19%
|
(40)
-26%
|
|