LightPath Technologies Inc
NASDAQ:LPTH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LightPath Technologies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(63)
|
(59)
|
(51)
|
(48)
|
(39)
|
(37)
|
(21)
|
(15)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
8
|
8
|
7
|
8
|
1
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
2
|
1
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(15)
|
(16)
|
|
| Depreciation & Amortization |
16
|
14
|
11
|
9
|
7
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
0
|
(5)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
31
|
28
|
21
|
22
|
18
|
18
|
8
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
2
|
1
|
0
|
1
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
5
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
3
|
5
|
4
|
2
|
3
|
(1)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
2
|
3
|
2
|
(0)
|
2
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
3
|
0
|
1
|
(1)
|
(2)
|
(2)
|
|
| Cash from Operating Activities |
(12)
N/A
|
(14)
-19%
|
(13)
+11%
|
(14)
-6%
|
(13)
+6%
|
(11)
+12%
|
(10)
+14%
|
(6)
+37%
|
(4)
+28%
|
(3)
+43%
|
(2)
+1%
|
(2)
+5%
|
(2)
+22%
|
(1)
+22%
|
(1)
+24%
|
(1)
-23%
|
(1)
+26%
|
(2)
-105%
|
(2)
+3%
|
(2)
+18%
|
(2)
-39%
|
(1)
+39%
|
(2)
-36%
|
(3)
-51%
|
(3)
-17%
|
(4)
-8%
|
(3)
+2%
|
(4)
-10%
|
(3)
+16%
|
(3)
+21%
|
(1)
+42%
|
(1)
+62%
|
0
N/A
|
0
+43%
|
(0)
N/A
|
0
N/A
|
0
-63%
|
(0)
N/A
|
0
N/A
|
0
+178%
|
0
+16%
|
0
-10%
|
0
+58%
|
0
-34%
|
0
-78%
|
0
+300%
|
1
+133%
|
1
+48%
|
0
-48%
|
1
+16%
|
(0)
N/A
|
(0)
-389%
|
(0)
+59%
|
(1)
-194%
|
0
N/A
|
1
+1 250%
|
1
+33%
|
2
+31%
|
2
-19%
|
2
+1%
|
2
+30%
|
3
+59%
|
5
+55%
|
6
+15%
|
5
-11%
|
5
-7%
|
3
-45%
|
1
-75%
|
1
-9%
|
(0)
N/A
|
0
N/A
|
1
+183%
|
2
+51%
|
2
+29%
|
4
+66%
|
4
+6%
|
4
+10%
|
5
+14%
|
5
-4%
|
2
-48%
|
3
+24%
|
2
-34%
|
1
-27%
|
3
+82%
|
1
-67%
|
0
-78%
|
(3)
N/A
|
(1)
+56%
|
(1)
+3%
|
(1)
-18%
|
1
N/A
|
(2)
N/A
|
(3)
-19%
|
(6)
-103%
|
(8)
-48%
|
(8)
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(20)
|
(18)
|
(18)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(3)
+42%
|
(3)
-10%
|
(3)
+26%
|
(1)
+43%
|
(2)
-24%
|
(0)
+98%
|
(0)
-125%
|
(0)
+44%
|
(0)
-180%
|
(0)
-57%
|
(0)
+14%
|
(0)
+37%
|
(0)
+92%
|
(0)
-100%
|
(0)
-250%
|
(0)
-286%
|
(1)
-115%
|
(1)
+3%
|
(1)
-46%
|
(1)
-20%
|
(1)
+22%
|
(1)
-9%
|
(1)
+25%
|
(1)
+8%
|
(1)
-35%
|
(1)
+17%
|
(1)
+22%
|
(0)
+26%
|
(0)
+76%
|
(1)
-489%
|
(1)
-6%
|
(1)
-64%
|
(1)
-34%
|
(1)
+20%
|
(1)
-29%
|
(1)
+10%
|
(1)
+23%
|
(1)
-1%
|
(1)
-7%
|
(1)
+16%
|
(1)
+3%
|
(1)
+19%
|
(0)
+29%
|
(1)
-29%
|
(1)
-24%
|
(1)
-53%
|
(1)
-5%
|
(2)
-34%
|
(2)
-15%
|
(2)
-11%
|
(2)
-4%
|
(1)
+29%
|
(1)
+21%
|
(1)
+39%
|
(1)
+1%
|
(1)
-28%
|
(1)
-6%
|
(1)
-23%
|
(1)
-9%
|
(13)
-972%
|
(14)
-3%
|
(14)
-3%
|
(15)
-7%
|
(3)
+78%
|
(3)
-1%
|
(3)
+23%
|
(2)
+33%
|
(2)
N/A
|
(1)
+17%
|
(1)
+11%
|
(1)
+30%
|
(1)
-31%
|
(1)
-5%
|
(2)
-87%
|
(3)
-45%
|
(3)
-6%
|
(4)
-6%
|
(3)
+14%
|
(3)
+1%
|
(2)
+26%
|
(2)
+17%
|
(2)
+16%
|
(1)
+59%
|
(1)
-7%
|
(2)
-233%
|
(3)
-20%
|
(4)
-32%
|
(4)
-14%
|
(3)
+30%
|
(3)
+11%
|
(2)
+36%
|
(1)
+43%
|
(21)
-2 059%
|
(20)
+6%
|
(20)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
1
|
1
|
1
|
25
|
24
|
32
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
3
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
5
|
5
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
6
|
6
|
3
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
0
-30%
|
0
+79%
|
(0)
N/A
|
(0)
+50%
|
(0)
-350%
|
(0)
+11%
|
(0)
N/A
|
2
N/A
|
2
+3%
|
2
N/A
|
2
N/A
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
5
+369%
|
4
-21%
|
4
N/A
|
4
+5%
|
0
-93%
|
0
-21%
|
3
+1 345%
|
3
-7%
|
3
-4%
|
3
+9%
|
3
-19%
|
3
0%
|
3
0%
|
2
-13%
|
1
-45%
|
1
-4%
|
1
+2%
|
2
+104%
|
1
-49%
|
1
+8%
|
1
+2%
|
0
-83%
|
(0)
N/A
|
(0)
-167%
|
0
N/A
|
2
N/A
|
2
+1%
|
2
+3%
|
1
-17%
|
(0)
N/A
|
1
N/A
|
1
+24%
|
2
+16%
|
2
+10%
|
0
-76%
|
0
+17%
|
1
+131%
|
1
-14%
|
1
-6%
|
1
-36%
|
0
-52%
|
0
-14%
|
0
+50%
|
14
+3 800%
|
14
+0%
|
14
+1%
|
14
-2%
|
0
-97%
|
(1)
N/A
|
(1)
-64%
|
(1)
-12%
|
(2)
-48%
|
(2)
+28%
|
(1)
+11%
|
(1)
+14%
|
(1)
+15%
|
(1)
+4%
|
(1)
+37%
|
(1)
+10%
|
(0)
+55%
|
(0)
+20%
|
(1)
-320%
|
(1)
+27%
|
(1)
-57%
|
(1)
+1%
|
(1)
+33%
|
(1)
-38%
|
(1)
+5%
|
7
N/A
|
7
+2%
|
7
0%
|
8
+2%
|
(2)
N/A
|
(1)
+31%
|
1
N/A
|
1
-10%
|
30
+2 367%
|
29
-3%
|
34
+18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(17)
N/A
|
(17)
+1%
|
(16)
+7%
|
(16)
+1%
|
(14)
+10%
|
(13)
+9%
|
(10)
+25%
|
(6)
+36%
|
(5)
+28%
|
(1)
+81%
|
(1)
N/A
|
(1)
+19%
|
(0)
+85%
|
(1)
-1 370%
|
(0)
+95%
|
(0)
-429%
|
(0)
+38%
|
2
N/A
|
1
-42%
|
1
+8%
|
1
-43%
|
(2)
N/A
|
(2)
-34%
|
(0)
+90%
|
(1)
-260%
|
(1)
-62%
|
(1)
+36%
|
(2)
-84%
|
(1)
+42%
|
(0)
+95%
|
0
N/A
|
0
-59%
|
0
+333%
|
0
-59%
|
1
+456%
|
0
-88%
|
0
+82%
|
0
+105%
|
(1)
N/A
|
(1)
-24%
|
(1)
+24%
|
(0)
+10%
|
1
N/A
|
1
+3%
|
1
-20%
|
1
-22%
|
(1)
N/A
|
1
N/A
|
0
-75%
|
0
+22%
|
(0)
N/A
|
(2)
-465%
|
(1)
+44%
|
(1)
+51%
|
0
N/A
|
2
+252%
|
2
+10%
|
2
+6%
|
1
-29%
|
1
-2%
|
3
+154%
|
4
+25%
|
5
+30%
|
4
-14%
|
2
-54%
|
(0)
N/A
|
(2)
-257%
|
(3)
-61%
|
(3)
-23%
|
(2)
+44%
|
(2)
-10%
|
(1)
+54%
|
(0)
+60%
|
(0)
+23%
|
1
N/A
|
1
-8%
|
1
+40%
|
2
+55%
|
1
-11%
|
(1)
N/A
|
(0)
+83%
|
(1)
-192%
|
(1)
-83%
|
0
N/A
|
(1)
N/A
|
5
N/A
|
2
-65%
|
3
+57%
|
2
-19%
|
(7)
N/A
|
(4)
+46%
|
(3)
+29%
|
(3)
-4%
|
3
N/A
|
1
-58%
|
7
+417%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(18)
N/A
|
(18)
-2%
|
(16)
+13%
|
(15)
+1%
|
(13)
+13%
|
(12)
+11%
|
(10)
+18%
|
(6)
+37%
|
(5)
+26%
|
(3)
+39%
|
(3)
-1%
|
(3)
+6%
|
(2)
+22%
|
(2)
+25%
|
(1)
+21%
|
(2)
-24%
|
(1)
+16%
|
(3)
-106%
|
(3)
+3%
|
(2)
+4%
|
(3)
-32%
|
(2)
+34%
|
(3)
-26%
|
(3)
-28%
|
(4)
-13%
|
(4)
-12%
|
(4)
+5%
|
(4)
-6%
|
(4)
+17%
|
(3)
+27%
|
(2)
+23%
|
(1)
+45%
|
(1)
+31%
|
(1)
-34%
|
(1)
-42%
|
(1)
+26%
|
(1)
N/A
|
(1)
+15%
|
(1)
+11%
|
(1)
+12%
|
(1)
+26%
|
(1)
-2%
|
(0)
+59%
|
(0)
+18%
|
(1)
-189%
|
(0)
+8%
|
(1)
-13%
|
(0)
+39%
|
(1)
-239%
|
(1)
-15%
|
(2)
-60%
|
(2)
-20%
|
(2)
+35%
|
(2)
-2%
|
(1)
+63%
|
0
N/A
|
1
+40%
|
1
+71%
|
0
-58%
|
0
-20%
|
1
+94%
|
1
+132%
|
3
+93%
|
3
-10%
|
2
-27%
|
1
-21%
|
0
-93%
|
(1)
N/A
|
(1)
-7%
|
(2)
-44%
|
(2)
+12%
|
(0)
+76%
|
(0)
+58%
|
0
N/A
|
1
+169%
|
1
-58%
|
1
+63%
|
1
+47%
|
2
+22%
|
(1)
N/A
|
1
N/A
|
0
-90%
|
(0)
N/A
|
2
N/A
|
0
-92%
|
(2)
N/A
|
(6)
-158%
|
(5)
+14%
|
(5)
-6%
|
(4)
+24%
|
(2)
+59%
|
(4)
-118%
|
(4)
0%
|
(6)
-79%
|
(10)
-48%
|
(9)
+6%
|
|