Lead Real Estate Co Ltd
NASDAQ:LRE
Intrinsic Value
The intrinsic value of one LRE stock under the Base Case scenario is 7.18 USD. Compared to the current market price of 1.49 USD, Lead Real Estate Co Ltd is Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Lead Real Estate Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Lead Real Estate Co Ltd
Balance Sheet Decomposition
Lead Real Estate Co Ltd
Current Assets | 11.3B |
Cash & Short-Term Investments | 1.3B |
Receivables | 259m |
Other Current Assets | 9.8B |
Non-Current Assets | 5.9B |
Long-Term Investments | 67m |
PP&E | 5.6B |
Intangibles | 54m |
Other Non-Current Assets | 170m |
Free Cash Flow Analysis
Lead Real Estate Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Lead Real Estate Co Ltd
Revenue
|
19B
JPY
|
Cost of Revenue
|
-16B
JPY
|
Gross Profit
|
2.9B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
899m
JPY
|
Other Expenses
|
-272m
JPY
|
Net Income
|
627m
JPY
|
LRE Profitability Score
Profitability Due Diligence
Lead Real Estate Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Lead Real Estate Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
LRE Solvency Score
Solvency Due Diligence
Lead Real Estate Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Lead Real Estate Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LRE Price Targets Summary
Lead Real Estate Co Ltd
Dividends
Current shareholder yield for LRE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LRE stock under the Base Case scenario is 7.18 USD.
Compared to the current market price of 1.49 USD, Lead Real Estate Co Ltd is Undervalued by 79%.