L

Lead Real Estate Co Ltd
NASDAQ:LRE

Watchlist Manager
Lead Real Estate Co Ltd
NASDAQ:LRE
Watchlist
Price: 1.58 USD 3.27% Market Closed
Market Cap: 21.6m USD

Relative Value

The Relative Value of one LRE stock under the Base Case scenario is 5.17 USD. Compared to the current market price of 1.58 USD, Lead Real Estate Co Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LRE Relative Value
Base Case
5.17 USD
Undervaluation 69%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
2
vs History
58
vs Industry
32
Median 3Y
6.6
Median 5Y
6.6
Industry
17.3
vs History
25
vs Industry
30
Median 3Y
1.8
Median 5Y
1.8
Industry
10.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
13.3
vs History
58
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
58
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
3
vs History
62
vs Industry
62
Median 3Y
2.5
Median 5Y
2.5
Industry
6.6
vs History
58
vs Industry
25
Median 3Y
7.4
Median 5Y
7.4
Industry
10.7
vs History
58
vs Industry
24
Median 3Y
8.2
Median 5Y
8.2
Industry
12.9
vs History
29
vs Industry
26
Median 3Y
3.9
Median 5Y
3.9
Industry
11.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
12.2
vs History
62
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6

Multiples Across Competitors

LRE Competitors Multiples
Lead Real Estate Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lead Real Estate Co Ltd
NASDAQ:LRE
22.1m USD 0.2 5.2 6.5 7.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
173.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
99.1B USD 287.9 3 293.2 2 799 2 897.2
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
2.4B INR 5.2 -11.5 53.6 57
US
CoreWeave Inc
NASDAQ:CRWV
57.5B USD 0 0 0 0
US
Coupang Inc
F:788
44B EUR 1.6 140.9 38.4 63.9
US
Reddit Inc
NYSE:RDDT
43.9B USD 26.3 203 284 318.7
CH
Galderma Group AG
SIX:GALD
31B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
621.2T IDR 29.6 2 972.4 116.7 116.7
P/S Multiple
Revenue Growth P/S to Growth
JP
L
Lead Real Estate Co Ltd
NASDAQ:LRE
Average P/S: 58.5
0.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
287.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
S
SAB Industries Ltd
BSE:539112
5.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
26.3
33%
0.8
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.6
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
L
Lead Real Estate Co Ltd
NASDAQ:LRE
Average P/E: 1 322.9
5.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 293.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
140.9
129%
1.1
US
R
Reddit Inc
NYSE:RDDT
203
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 972.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
Lead Real Estate Co Ltd
NASDAQ:LRE
Average EV/EBITDA: 549.7
6.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 799
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
S
SAB Industries Ltd
BSE:539112
53.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
38.4
56%
0.7
US
R
Reddit Inc
NYSE:RDDT
284
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
Lead Real Estate Co Ltd
NASDAQ:LRE
Average EV/EBIT: 576.8
7.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 897.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
IN
S
SAB Industries Ltd
BSE:539112
57
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
63.9
79%
0.8
US
R
Reddit Inc
NYSE:RDDT
318.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.7
N/A N/A